CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 7.02M | 5.24M | 6.58M | |
Depreciation Amortization | | | 342.70K | 398.30K | 293.20K | |
Income Taxes - Deferred | | | 46.80K | 33.30K | 303.10K | |
Change In Working Capital | | | -10.67M | -10.72M | -5.44M | |
Interest Paid | | | 106.10K | 64.70K | 58.70K | |
Taxes Paid | | | 7.30K | 2.60K | 22.60K | |
Other non cash items | | | 126.50K | 570.60K | -1.87M | |
OPERATING CASH FLOW | | | -3.13M | -4.47M | -129.60K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -21.60K | -86.90K | -101.30K | |
Other Investing Activity | | | 265.10K | -7.50K | 1.93M | |
INVESTING CASH FLOW | | | 243.60K | -94.50K | 1.83M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 3.04M | 3.80M | -825.10K | |
Other Financing Activity | | | -46.90K | -68.90K | -102.80K | |
FINANCING CASH FLOW | | | 2.99M | 3.73M | -927.80K | |
|
Exchange Rate Effect | | | -32.80K | -100.60K | -4.10K | |
CHANGE IN CASH | | | 68.20K | -935.10K | 771.30K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -3.13M | -4.47M | -129.60K | |
Capital Expenditure | | | -21.60K | -86.90K | -101.30K | |
FREE CASH FLOW | | | -3.15M | -4.56M | -230.90K | |