USA - New York Stock Exchange - NYSE:CDRE - US12763L1052 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 150.88M | 124.93M | 87.69M | 45.30M | 33.90M | |||
| Receivables | 99.43M | 93.52M | 58.36M | 64.60M | 48.30M | |||
| Inventories | 112.20M | 82.35M | 80.98M | 70.30M | 64.00M | |||
| Other Current Assets | 23.71M | 26.76M | 18.82M | 16.90M | 13.80M | |||
| Total Current Assets | 386.22M | 327.57M | 245.84M | 197.00M | 160.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 99.31M | 60.70M | 51.20M | 53.80M | 33.10M | |||
| Goodwill | 179.17M | 148.16M | 81.67M | 81.60M | 66.30M | |||
| Intangibles | 117.91M | 107.54M | 43.47M | 50.70M | 42.40M | |||
| Other Non-Current Assets | 9.45M | 8.74M | 9.00M | 8.90M | 10.10M | |||
| Total Non-Current Assets | 405.84M | 325.14M | 185.34M | 195.00M | 151.80M | |||
| TOTAL ASSETS | 792.05M | 652.71M | 431.18M | 392.00M | 311.80M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 16.52M | 11.38M | 12.32M | 12.20M | 13.20M | |||
| Accrued Expenses | 61.11M | 35.86M | 34.26M | 29.20M | 28.10M | |||
| Accounts Payable | 27.00M | 29.64M | 28.42M | 23.40M | 19.30M | |||
| Other Current Liabilities | 1.42M | 17.25M | 20.21M | 14.10M | 14.00M | |||
| Total Current Liabilities | 106.04M | 94.13M | 95.21M | 78.90M | 74.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 297.49M | 211.83M | 127.81M | 137.50M | 146.50M | |||
| Deferred Taxes/Income | 24.11M | 18.76M | 4.84M | 3.50M | 1.30M | |||
| Other Non-Current Liabilities | 24.04M | 16.48M | 6.16M | 6.20M | 700.00K | |||
| Total Non-Current Liabilities | 345.64M | 247.07M | 138.81M | 147.20M | 148.60M | |||
| TOTAL LIABILITIES | 451.68M | 341.20M | 234.02M | 226.10M | 223.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 26.89M | 6.08M | -16.11M | -42.70M | -37.10M | |||
| Additional Paid In Capital | 312.91M | 306.82M | 212.63M | 206.50M | 127.60M | |||
| Common Shares | 4.00K | 4.00K | 4.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | 565.00K | -1.39M | 634.00K | 2.10M | -1.90M | |||
| Shares Outstanding | 40.68M | 40.61M | 37.59M | 37.30M | 34.40M | |||
| Tangible Book Value per Share | 1.06 | 1.37 | 1.92 | 0.90 | -0.58 | |||
| Total Shareholders' Equity | 340.37M | 311.51M | 197.16M | 165.90M | 88.60M | |||
| TOTAL LIABILITIES AND EQUITY | 792.05M | 652.71M | 431.18M | 392.00M | 311.80M | |||
| Statistics | ||||||||
| Debt/Equity | 0.87 | 0.68 | 0.65 | 0.83 | 1.65 | |||
| Current Ratio | 3.64 | 3.48 | 2.58 | 2.50 | 2.14 | |||
| Return On Assets (ROA) | 5.73% | 5.54% | 8.96% | 1.48% | 4.07% | |||
| Return On Equity (ROE) | 13.33% | 11.60% | 19.60% | 3.50% | 14.33% | |||
| Return On Invested Capital (ROIC) | 8.65% | 9.10% | 12.20% | 4.71% | 16.25% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 11.08% | 11.72% | 16.51% | 5.50% | 18.96% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 24.91% | 28.55% | 33.29% | 10.87% | 40.75% | |||
All data in USD , ROIC based on taxRate of 0.30