| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 565.26M | 534.40M | 485.18M | 500.00M | 540.60M | |||
| Depreciation Amortization | 55.32M | 54.08M | 49.51M | 46.90M | 44.90M | |||
| Income Taxes - Deferred | N/A | -591.00K | -7.40M | 21.70M | 25.60M | |||
| Change In Working Capital | -378.25M | -26.22M | -18.79M | -9.20M | -95.70M | |||
| Interest Paid | 399.30M | 453.17M | 336.51M | 53.70M | 16.00M | |||
| Taxes Paid | 174.31M | 126.13M | 130.96M | 117.00M | 119.70M | |||
| Other non cash items | 425.00K | 16.19M | -19.73M | 0.00 | 82.30M | |||
| OPERATING CASH FLOW | 242.16M | 577.86M | 488.77M | 559.40M | 597.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -53.03M | -46.13M | -88.07M | -65.20M | -56.70M | |||
| Other Investing Activity | -832.14M | 529.92M | 2.27B | 307.50M | -2.03B | |||
| INVESTING CASH FLOW | -885.17M | 483.79M | 2.18B | 242.30M | -2.08B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -931.00K | -1.35M | -8.27M | -2.90M | 11.80M | |||
| Stock Issued/Repurchased | -139.19M | -170.48M | -76.37M | -186.60M | -129.40M | |||
| Dividend Paid | -148.61M | -145.09M | -134.73M | -127.50M | -122.70M | |||
| Other Financing Activity | 735.86M | -56.01M | -663.74M | -3.88B | 3.81B | |||
| FINANCING CASH FLOW | 447.12M | -372.94M | -883.12M | -4.20B | 3.57B | |||
| CHANGE IN CASH | -195.89M | 688.71M | 1.79B | -3.40B | 2.09B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 242.16M | 577.86M | 488.77M | 559.40M | 597.70M | |||
| Capital Expenditure | -53.03M | -46.13M | -88.07M | -65.20M | -56.70M | |||
| FREE CASH FLOW | 189.13M | 531.73M | 400.69M | 494.20M | 541.00M | |||
All data in USD