| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 8.16M | 28.63M | 35.21M | 27.58M | |
| Cash Equivalents | | | N/A | 19.48M | 6.08M | 35.21M | N/A | |
| Marketable Securities | | | N/A | 1.10M | 858.00K | 19.45M | 20.96M | |
| Receivables | | | 24.00M | 17.24M | 19.32M | 19.88M | 27.30M | |
| Inventories | | | 52.00M | 54.60M | 63.13M | 71.76M | 69.25M | |
| Other Current Assets | | | N/A | 72.00K | 1.41M | 460.00K | 2.82M | |
| Total Current Assets | | | 94.00M | 100.66M | 119.43M | 146.76M | 147.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 6.00M | 6.10M | 6.51M | 10.24M | |
| Investments And Advances | | | 367.00M | 367.89M | 362.60M | 344.25M | 338.06M | |
| Intangibles | | | N/A | 125.00K | 189.00K | 242.00K | 305.00K | |
| Other Non-Current Assets | | | 7.00M | 2.00K | 1.00K | -1.00K | 1.00K | |
| Total Non-Current Assets | | | 373.00M | 374.02M | 368.89M | 351.00M | 348.60M | |
| |
| TOTAL ASSETS | | | 467.00M | 474.67M | 488.32M | 497.76M | 496.52M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 11.00K | 12.00K | 109.00K | |
| Current Portion Of LT Debt. | | | 21.00M | 18.69M | 21.27M | 20.16M | 22.41M | |
| Accrued Expenses | | | N/A | 3.08M | 3.16M | 4.03M | 3.90M | |
| Accounts Payable | | | N/A | 16.39M | 23.67M | 21.57M | 17.52M | |
| Other Current Liabilities | | | N/A | 5.51M | 3.38M | 3.98M | 1.66M | |
| Total Current Liabilities | | | 47.00M | 43.68M | 51.49M | 49.76M | 45.59M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 136.00M | 142.39M | 153.77M | 171.23M | 186.99M | |
| Deferred Taxes/Income | | | 38.00M | 37.85M | 37.72M | 35.54M | 32.18M | |
| Other Non-Current Liabilities | | | 1.60M | 5.20M | 3.50M | 3.63M | 6.83M | |
| Total Non-Current Liabilities | | | 176.00M | 185.44M | 195.01M | 210.50M | 225.78M | |
| |
| TOTAL LIABILITIES | | | 223.00M | 229.12M | 246.50M | 260.26M | 271.37M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 170.63M | 166.89M | 162.42M | 150.22M | |
| Additional Paid In Capital | | | N/A | 26.69M | 26.69M | 26.84M | 26.69M | |
| Minority Interest | | | 0.00 | 0.00 | 22.00K | 100.00K | -215.00K | |
| Common Shares | | | N/A | 48.24M | 48.24M | 48.24M | 48.24M | |
| Other Shareholders' Equity | | | 245.00M | N/A | 0.00 | -1.00K | -1.00K | |
| Shares Outstanding | | | 35.00M | 35.30M | 35.81M | 35.81M | 35.81M | |
| Tangible Book Value per Share | | | N/A | 6.95 | 6.75 | 6.63 | 6.28 | |
| Total Shareholders' Equity | | | 245.00M | 245.56M | 241.82M | 237.50M | 225.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 467.00M | 474.67M | 488.32M | 497.76M | 496.52M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.58 | 0.64 | 0.72 | 0.83 | |
| Current Ratio | | | 2.00 | 2.30 | 2.32 | 2.95 | 3.24 | |
| Return On Assets (ROA) | | | 3.15% | 3.07% | 2.89% | 3.21% | 3.17% | |
| Return On Equity (ROE) | | | 6.00% | 5.93% | 5.83% | 6.72% | 6.98% | |
| Return On Invested Capital (ROIC) | | | 4.34% | 4.33% | 4.47% | 4.73% | 3.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.34% | 4.55% | 4.54% | 5.39% | 3.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.34% | 4.55% | 4.55% | 5.39% | 3.80% | |