ASSETS | |
---|
Current Assets | |
---|
Cash | | | 699.31K | N/A | 381.29K | 154.94K | N/A | |
Cash Equivalents | | | N/A | 612.18K | N/A | N/A | N/A | |
Receivables | | | N/A | 37.70K | N/A | N/A | N/A | |
Other Current Assets | | | 70.15K | 344.48K | 252.46K | 321.59K | N/A | |
Total Current Assets | | | 769.46K | 994.37K | 633.76K | 476.53K | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | N/A | N/A | N/A | |
Investments And Advances | | | 7.29M | N/A | 12.84M | 57.34M | N/A | |
Goodwill | | | N/A | 5.99M | N/A | N/A | N/A | |
Intangibles | | | N/A | 5.24M | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | N/A | N/A | |
Total Non-Current Assets | | | 7.29M | 11.24M | 12.84M | 57.34M | N/A | |
|
TOTAL ASSETS | | | 8.06M | 12.23M | 13.48M | 57.82M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Accrued Expenses | | | 2.35M | 2.52M | 2.11M | 524.17K | N/A | |
Accounts Payable | | | 936.53K | 2.51M | 441.74K | 163.36K | N/A | |
Other Current Liabilities | | | N/A | 351.29K | N/A | N/A | N/A | |
Total Current Liabilities | | | 3.29M | 5.39M | 2.55M | 687.53K | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.60M | 3.60M | 2.40M | 0.00 | N/A | |
Other Non-Current Liabilities | | | 1.54M | 364.89K | 1.52M | 1.67M | N/A | |
Total Non-Current Liabilities | | | 5.14M | 3.97M | 3.91M | 1.67M | N/A | |
|
TOTAL LIABILITIES | | | 8.42M | 9.35M | 6.47M | 2.36M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.62M | -40.00M | -5.84M | -1.13M | N/A | |
Additional Paid In Capital | | | 0.00 | 42.88M | 0.00 | 4.26M | N/A | |
Common Shares | | | 7.25M | 1.37K | 12.84M | 52.32M | N/A | |
Shares Outstanding | | | 2.41M | 13.73M | 2.98M | 7.46M | N/A | |
Tangible Book Value per Share | | | -0.15 | -0.61 | 2.35 | 7.43 | N/A | |
Total Shareholders' Equity | | | -369.57K | 2.88M | 7.01M | 55.46M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.06M | 12.23M | 13.48M | 57.82M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | -9.75 | 1.25 | 0.34 | N/A | N/A | |
Current Ratio | | | 0.23 | 0.18 | 0.25 | 0.69 | N/A | |
Return On Assets (ROA) | | | -20.51% | -37.41% | -18.55% | -1.95% | N/A | |
Return On Equity (ROE) | | | N/A | -159.12% | -35.69% | -2.03% | N/A | |