ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 35.30M | 60.90M | 43.10M | 48.90M | |
Cash Equivalents | | | 47.90M | 91.00M | 93.80M | 114.40M | 53.80M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 10.90M | |
Receivables | | | 37.40M | 74.50M | 85.80M | 94.10M | 93.10M | |
Inventories | | | 77.20M | 81.80M | 84.80M | 101.20M | 93.60M | |
Other Current Assets | | | 7.20M | 9.20M | 29.70M | 18.00M | 8.10M | |
Total Current Assets | | | 169.70M | 291.80M | 355.00M | 370.70M | 308.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.10M | 24.70M | 23.50M | 28.90M | 35.90M | |
Goodwill | | | 50.20M | 50.20M | 50.20M | 50.20M | 50.30M | |
Intangibles | | | 21.30M | 25.80M | 31.10M | 35.80M | 41.10M | |
Other Non-Current Assets | | | 11.20M | 5.90M | 8.70M | 7.20M | 7.90M | |
Total Non-Current Assets | | | 92.80M | 106.50M | 113.70M | 122.30M | 135.90M | |
|
TOTAL ASSETS | | | 262.50M | 398.30M | 468.70M | 493.00M | 444.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.40M | 225.20M | 1.90M | 15.20M | 8.50M | |
Accrued Expenses | | | 28.50M | 30.10M | 41.40M | 39.70M | 33.80M | |
Accounts Payable | | | 21.90M | 29.30M | 28.10M | 41.20M | 25.90M | |
Other Current Liabilities | | | 57.70M | 39.40M | 19.50M | 23.10M | 26.30M | |
Total Current Liabilities | | | 114.40M | 323.90M | 90.90M | 119.20M | 94.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 175.10M | 0.00 | 274.20M | 276.10M | 284.80M | |
Deferred Taxes/Income | | | 1.50M | 1.50M | 5.30M | 7.30M | 9.00M | |
Other Non-Current Liabilities | | | 24.90M | 23.50M | 16.40M | 14.10M | 17.50M | |
Total Non-Current Liabilities | | | 201.50M | 25.00M | 295.90M | 297.40M | 311.20M | |
|
TOTAL LIABILITIES | | | 315.90M | 348.90M | 386.80M | 416.60M | 405.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -286.60M | -178.20M | -99.10M | -102.30M | -127.10M | |
Additional Paid In Capital | | | 251.10M | 244.70M | 193.70M | 183.00M | 169.60M | |
Common Shares | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -14.80M | -14.80M | -13.60M | -4.80M | -1.80M | |
Other Shareholders' Equity | | | -3.20M | -2.30M | 900.00K | 300.00K | -2.20M | |
Shares Outstanding | | | 98.70M | 94.70M | 84.40M | 83.60M | 83.80M | |
Tangible Book Value per Share | | | -1.27 | -0.28 | 0.01 | -0.11 | -0.63 | |
Total Shareholders' Equity | | | -53.40M | 49.40M | 81.90M | 76.40M | 38.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 262.50M | 398.30M | 468.70M | 493.00M | 444.30M | |
|
Statistics | |
---|
Debt/Equity | | | -3.28 | N/A | 3.35 | 3.61 | 7.38 | |
Current Ratio | | | 1.48 | 0.90 | 3.91 | 3.11 | 3.26 | |
Return On Assets (ROA) | | | -40.84% | -19.88% | 0.68% | 5.03% | -10.85% | |
Return On Equity (ROE) | | | N/A | -160.32% | 3.91% | 32.46% | -124.87% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 3.83% | 5.11% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 5.09% | 7.37% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 7.13% | 11.03% | N/A | |