| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.40K | 600.00K | 0.00 | |
| Cash Equivalents | | | 472.30K | N/A | N/A | |
| Marketable Securities | | | 73.30K | N/A | N/A | |
| Receivables | | | 4.18M | N/A | N/A | |
| Inventories | | | 4.75M | N/A | N/A | |
| Other Current Assets | | | 1.17M | 600.00K | 0.00 | |
| Total Current Assets | | | 10.64M | 1.30M | 0.00 | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.49M | N/A | N/A | |
| Investments And Advances | | | 294.40K | 238.00M | N/A | |
| Intangibles | | | 93.80K | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 100.00K | 400.00K | |
| Total Non-Current Assets | | | 10.87M | 238.10M | N/A | |
| |
| TOTAL ASSETS | | | 21.52M | 239.40M | 400.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 15.47M | 0.00 | 300.00K | |
| Current Portion Of LT Debt. | | | 1.79M | N/A | N/A | |
| Accrued Expenses | | | N/A | 1.10M | 200.00K | |
| Accounts Payable | | | 6.22M | 200.00K | 0.00 | |
| Other Current Liabilities | | | 27.86M | 100.00K | 0.00 | |
| Total Current Liabilities | | | 51.33M | 1.30M | 400.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.88M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 11.68M | 9.50M | N/A | |
| Total Non-Current Liabilities | | | 14.19M | 9.50M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 65.52M | 10.80M | 400.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -132.01M | -9.40M | 0.00 | |
| Additional Paid In Capital | | | 88.49M | 0.00 | 0.00 | |
| Minority Interest | | | -2.38M | N/A | N/A | |
| Common Shares | | | 2.90K | 237.90M | 0.00 | |
| Treasury Stock | | | -978.90K | N/A | N/A | |
| Other Shareholders' Equity | | | 498.00K | N/A | N/A | |
| Shares Outstanding | | | 28.98M | 30.70M | 30.70M | |
| Tangible Book Value per Share | | | -1.52 | 7.44 | 0.00 | |
| Total Shareholders' Equity | | | -44.00M | 228.50M | 0.00 | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.52M | 239.40M | 400.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.46 | N/A | N/A | |
| Current Ratio | | | 0.21 | 1.00 | N/A | |
| Return On Assets (ROA) | | | -347.29% | 2.35% | -10.00% | |
| Return On Equity (ROE) | | | N/A | 2.46% | N/A | |