| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 58.00K | 1.34M | 1.27M | 698.00K | |
| Other Current Assets | | | 226.00K | 97.00K | 98.00K | 131.00K | |
| Total Current Assets | | | 284.00K | 1.44M | 1.37M | 829.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | N/A | 0.00 | 0.00 | |
| Intangibles | | | 0.00 | 39.00K | 196.00K | 353.00K | |
| Total Non-Current Assets | | | 0.00 | 39.00K | 196.00K | 353.00K | |
| |
| TOTAL ASSETS | | | 284.00K | 1.48M | 1.57M | 1.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 5.00K | 1.00K | 2.00K | 55.00K | |
| Accounts Payable | | | 1.15M | 245.00K | 197.00K | 249.00K | |
| Total Current Liabilities | | | 1.16M | 246.00K | 199.00K | 304.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.07M | 2.48M | 2.25M | 1.00M | |
| Total Non-Current Liabilities | | | 2.43M | 2.48M | 2.25M | 1.00M | |
| |
| TOTAL LIABILITIES | | | 3.58M | 2.72M | 2.45M | 1.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -193.83M | -191.75M | -191.37M | -189.62M | |
| Additional Paid In Capital | | | 190.53M | 190.48M | 190.47M | 189.48M | |
| Minority Interest | | | -641.00K | N/A | 0.00 | 0.00 | |
| Common Shares | | | 0.00 | 27.00K | 27.00K | 20.00K | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 54.40K | 54.40K | 54.40K | 40.90K | |
| Tangible Book Value per Share | | | -60.70 | -23.59 | -19.76 | -11.62 | |
| Total Shareholders' Equity | | | -3.30M | -1.24M | -879.00K | -122.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 284.00K | 1.48M | 1.57M | 1.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.93 | -1.99 | -2.56 | -8.20 | |
| Current Ratio | | | 0.25 | 5.85 | 6.90 | 2.73 | |
| Return On Assets (ROA) | | | -729.93% | -25.73% | -111.85% | -56.09% | |