NYSE:CAE - New York Stock Exchange, Inc. - CA1247651088 - Common Stock - Currency: USD
2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 293.70M | 160.10M | 218.00M | 346.00M | 926.00M | |||
Receivables | 1.15B | 1.20B | 1.36B | 1.20B | 1.02B | |||
Inventories | 595.00M | 573.60M | 583.00M | 520.00M | 648.00M | |||
Other Current Assets | 101.70M | 75.20M | 76.00M | 85.00M | 784.00M | |||
Total Current Assets | 2.14B | 2.01B | 2.23B | 2.15B | 3.38B | |||
Non-Current Assets | ||||||||
PPE Net | 3.78B | 3.06B | 2.81B | 2.50B | 2.28B | |||
Investments And Advances | 559.10M | 588.80M | 541.00M | 465.00M | 433.00M | |||
Goodwill | 2.44B | 1.97B | 2.66B | 2.46B | 1.17B | |||
Intangibles | 1.43B | 1.30B | 1.39B | 1.33B | 883.00M | |||
Other Non-Current Assets | 299.70M | 397.90M | 273.00M | 179.00M | 183.00M | |||
Total Non-Current Assets | 9.07B | 7.83B | 8.20B | 7.43B | 5.37B | |||
TOTAL ASSETS | 11.21B | 9.83B | 10.44B | 9.58B | 8.75B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 399.00M | 308.90M | 215.00M | 242.00M | 216.00M | |||
Accrued Expenses | 463.60M | 458.00M | 499.00M | 499.00M | 452.00M | |||
Accounts Payable | 701.00M | 561.70M | 522.00M | 436.00M | 462.00M | |||
Other Current Liabilities | 1.12B | 1.03B | 1.01B | 915.00M | 1.50B | |||
Total Current Liabilities | 2.69B | 2.36B | 2.25B | 2.09B | 2.63B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.07B | 2.77B | 3.04B | 2.80B | 2.13B | |||
Deferred Taxes/Income | 40.70M | 36.60M | 129.00M | 94.00M | 124.00M | |||
Other Non-Current Liabilities | 439.20M | 371.10M | 436.00M | 503.00M | 644.00M | |||
Total Non-Current Liabilities | 3.64B | 3.25B | 3.68B | 3.48B | 2.98B | |||
TOTAL LIABILITIES | 6.32B | 5.61B | 5.93B | 5.57B | 5.61B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.11B | 1.76B | 2.06B | 1.78B | 1.54B | |||
Additional Paid In Capital | 69.80M | 55.40M | 42.00M | 39.00M | 23.00M | |||
Minority Interest | 84.50M | 77.70M | 81.00M | 77.00M | 72.00M | |||
Common Shares | 2.33B | 2.25B | 2.24B | 2.23B | 1.52B | |||
Other Shareholders' Equity | 383.10M | 155.30M | 169.00M | -30.00M | 59.00M | |||
Shares Outstanding | 320.27M | 318.31M | 318.00M | 317.00M | 293.00M | |||
Tangible Book Value per Share | 3.19 | 2.99 | 1.44 | 0.68 | 3.70 | |||
Total Shareholders' Equity | 4.89B | 4.22B | 4.51B | 4.01B | 3.14B | |||
TOTAL LIABILITIES AND EQUITY | 11.21B | 9.83B | 10.44B | 9.58B | 8.75B | |||
Statistics | ||||||||
Debt/Equity | 0.63 | 0.65 | 0.67 | 0.70 | 0.68 | |||
Current Ratio | 0.80 | 0.85 | 0.99 | 1.03 | 1.28 | |||
Return On Assets (ROA) | 3.61% | -3.09% | 2.13% | 1.48% | -0.54% | |||
Return On Equity (ROE) | 8.29% | -7.20% | 4.94% | 3.53% | -1.50% | |||
Return On Invested Capital (ROIC) | 5.79% | 5.07% | 4.67% | 4.11% | 3.45% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.00% | 5.18% | 4.80% | 4.31% | 4.07% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 11.32% | 9.37% | 9.75% | 9.19% | 6.74% |
All data in CAD , ROIC based on taxRate of 0.19