USA - NYSE:CAE - CA1247651088 - Common Stock
| MRQ (2025-6-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 171.20M | 293.70M | 160.10M | 218.00M | 346.00M | |||
| Receivables | 1.09B | 1.15B | 1.20B | 1.36B | 1.20B | |||
| Inventories | 616.40M | 595.00M | 573.60M | 583.00M | 520.00M | |||
| Other Current Assets | 116.80M | 101.70M | 75.20M | 76.00M | 85.00M | |||
| Total Current Assets | 2.00B | 2.14B | 2.01B | 2.23B | 2.15B | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.73B | 3.78B | 3.06B | 2.81B | 2.50B | |||
| Investments And Advances | 564.40M | 559.10M | 588.80M | 541.00M | 465.00M | |||
| Goodwill | N/A | 2.44B | 1.97B | 2.66B | 2.46B | |||
| Intangibles | 3.73B | 1.43B | 1.30B | 1.39B | 1.33B | |||
| Other Non-Current Assets | 854.00M | 299.70M | 397.90M | 273.00M | 179.00M | |||
| Total Non-Current Assets | 8.88B | 9.07B | 7.83B | 8.20B | 7.43B | |||
| TOTAL ASSETS | 10.88B | 11.21B | 9.83B | 10.44B | 9.58B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 250.20M | 399.00M | 308.90M | 215.00M | 242.00M | |||
| Accrued Expenses | N/A | 463.60M | 458.00M | 499.00M | 499.00M | |||
| Accounts Payable | 965.90M | 701.00M | 561.70M | 522.00M | 436.00M | |||
| Other Current Liabilities | 1.09B | 1.12B | 1.03B | 1.01B | 915.00M | |||
| Total Current Liabilities | 2.31B | 2.69B | 2.36B | 2.25B | 2.09B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 3.16B | 3.07B | 2.77B | 3.04B | 2.80B | |||
| Deferred Taxes/Income | 38.90M | 40.70M | 36.60M | 129.00M | 94.00M | |||
| Other Non-Current Liabilities | 385.10M | 439.20M | 371.10M | 436.00M | 503.00M | |||
| Total Non-Current Liabilities | 3.66B | 3.64B | 3.25B | 3.68B | 3.48B | |||
| TOTAL LIABILITIES | 5.97B | 6.32B | 5.61B | 5.93B | 5.57B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 2.19B | 2.11B | 1.76B | 2.06B | 1.78B | |||
| Additional Paid In Capital | 89.90M | 69.80M | 55.40M | 42.00M | 39.00M | |||
| Minority Interest | 83.30M | 84.50M | 77.70M | 81.00M | 77.00M | |||
| Common Shares | 2.34B | 2.33B | 2.25B | 2.24B | 2.23B | |||
| Other Shareholders' Equity | 289.00M | 383.10M | 155.30M | 169.00M | -30.00M | |||
| Shares Outstanding | 320.61M | 320.27M | 318.31M | 318.00M | 317.00M | |||
| Tangible Book Value per Share | 3.67 | 3.19 | 2.99 | 1.44 | 0.68 | |||
| Total Shareholders' Equity | 4.91B | 4.89B | 4.22B | 4.51B | 4.01B | |||
| TOTAL LIABILITIES AND EQUITY | 10.88B | 11.21B | 9.83B | 10.44B | 9.58B | |||
| Statistics | ||||||||
| Debt/Equity | 0.64 | 0.63 | 0.65 | 0.67 | 0.70 | |||
| Current Ratio | 0.87 | 0.80 | 0.85 | 0.99 | 1.03 | |||
| Return On Assets (ROA) | 3.75% | 3.61% | -3.09% | 2.13% | 1.48% | |||
| Return On Equity (ROE) | 8.31% | 8.29% | -7.20% | 4.94% | 3.53% | |||
| Return On Invested Capital (ROIC) | 5.81% | 5.79% | 5.07% | 4.67% | 4.11% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.93% | 6.00% | 5.18% | 4.80% | 4.31% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 10.67% | 11.32% | 9.37% | 9.75% | 9.19% | |||
All data in CAD , ROIC based on taxRate of 0.19