ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.70M | 16.37M | 46.08M | 92.85M | 109.68M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 15.51M | 20.46M | 31.28M | 16.69M | 21.46M | |
Inventories | | | 50.41M | 53.69M | 62.45M | 65.02M | 44.16M | |
Other Current Assets | | | 4.34M | 3.33M | 1.07M | 2.23M | 1.33M | |
Total Current Assets | | | 76.96M | 93.84M | 140.88M | 176.79M | 176.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.72M | 8.02M | 14.61M | 38.66M | 42.93M | |
Investments And Advances | | | 0.00 | 87.00K | 90.00K | N/A | 0.00 | |
Goodwill | | | N/A | 15.99M | 23.89M | 78.79M | 108.54M | |
Intangibles | | | 61.38M | 46.65M | 55.80M | 79.88M | 81.57M | |
Other Non-Current Assets | | | 3.80M | 3.55M | 3.29M | 4.95M | 1.31M | |
Total Non-Current Assets | | | 72.89M | 74.30M | 97.68M | 202.28M | 234.35M | |
|
TOTAL ASSETS | | | 149.85M | 168.14M | 238.55M | 379.07M | 410.98M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.93M | 14.49M | 59.16M | 10.32M | 9.75M | |
Accounts Payable | | | 13.76M | 24.34M | 17.81M | 30.89M | 17.89M | |
Other Current Liabilities | | | 5.71M | 4.82M | 12.00M | 6.05M | 5.49M | |
Total Current Liabilities | | | 32.40M | 43.65M | 88.98M | 47.26M | 33.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 35.89M | 36.89M | 15.68M | 58.18M | 60.64M | |
Deferred Taxes/Income | | | 9.13M | 9.03M | 10.75M | 20.22M | 22.00M | |
Other Non-Current Liabilities | | | 994.00K | 1.05M | 1.04M | 1.59M | 2.05M | |
Total Non-Current Liabilities | | | 46.02M | 46.97M | 27.47M | 79.98M | 84.69M | |
|
TOTAL LIABILITIES | | | 78.42M | 90.62M | 116.44M | 127.24M | 117.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -212.12M | -206.35M | -160.89M | -34.01M | 1.72M | |
Additional Paid In Capital | | | 257.63M | 257.56M | 257.32M | 257.58M | 263.28M | |
Common Shares | | | 23.19M | 23.19M | 23.19M | 23.39M | 24.30M | |
Other Shareholders' Equity | | | 2.74M | 3.12M | 2.49M | 4.86M | 3.86M | |
Shares Outstanding | | | 23.19M | 23.19M | 23.19M | 23.39M | 24.30M | |
Tangible Book Value per Share | | | 0.43 | 0.64 | 1.83 | 3.98 | 4.24 | |
Total Shareholders' Equity | | | 71.44M | 77.52M | 122.11M | 251.83M | 293.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 149.85M | 168.14M | 238.55M | 379.07M | 410.98M | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.48 | 0.13 | 0.23 | 0.21 | |
Current Ratio | | | 2.38 | 2.15 | 1.58 | 3.74 | 5.33 | |
Return On Assets (ROA) | | | -31.97% | -27.03% | -53.19% | -9.43% | 2.26% | |
Return On Equity (ROE) | | | -67.06% | -58.64% | -103.91% | -14.19% | 3.17% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 5.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 5.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 10.55% | |