| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.53M | 16.37M | 46.08M | 92.85M | 109.68M | |
| Marketable Securities | | | 1.71M | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 16.38M | 20.46M | 31.28M | 16.69M | 21.46M | |
| Inventories | | | 37.85M | 53.69M | 62.45M | 65.02M | 44.16M | |
| Other Current Assets | | | 2.37M | 3.33M | 1.07M | 2.23M | 1.33M | |
| Total Current Assets | | | 65.84M | 93.84M | 140.88M | 176.79M | 176.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.52M | 8.02M | 14.61M | 38.66M | 42.93M | |
| Investments And Advances | | | 1.19M | 87.00K | 90.00K | N/A | 0.00 | |
| Goodwill | | | N/A | 15.99M | 23.89M | 78.79M | 108.54M | |
| Intangibles | | | 53.26M | 46.65M | 55.80M | 79.88M | 81.57M | |
| Other Non-Current Assets | | | 3.36M | 3.55M | 3.29M | 4.95M | 1.31M | |
| Total Non-Current Assets | | | 64.33M | 74.30M | 97.68M | 202.28M | 234.35M | |
| |
| TOTAL ASSETS | | | 130.17M | 168.14M | 238.55M | 379.07M | 410.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 13.90M | 14.49M | 59.16M | 10.32M | 9.75M | |
| Accounts Payable | | | 13.27M | 24.34M | 17.81M | 30.89M | 17.89M | |
| Other Current Liabilities | | | 5.86M | 4.82M | 12.00M | 6.05M | 5.49M | |
| Total Current Liabilities | | | 33.03M | 43.65M | 88.98M | 47.26M | 33.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 32.95M | 36.89M | 15.68M | 58.18M | 60.64M | |
| Deferred Taxes/Income | | | 6.98M | 9.03M | 10.75M | 20.22M | 22.00M | |
| Other Non-Current Liabilities | | | 922.00K | 1.05M | 1.04M | 1.59M | 2.05M | |
| Total Non-Current Liabilities | | | 40.84M | 46.97M | 27.47M | 79.98M | 84.69M | |
| |
| TOTAL LIABILITIES | | | 73.87M | 90.62M | 116.44M | 127.24M | 117.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -226.72M | -206.35M | -160.89M | -34.01M | 1.72M | |
| Additional Paid In Capital | | | 257.83M | 257.56M | 257.32M | 257.58M | 263.28M | |
| Common Shares | | | 23.19M | 23.19M | 23.19M | 23.39M | 24.30M | |
| Other Shareholders' Equity | | | 2.00M | 3.12M | 2.49M | 4.86M | 3.86M | |
| Shares Outstanding | | | 23.19M | 23.19M | 23.19M | 23.39M | 24.30M | |
| Tangible Book Value per Share | | | 0.13 | 0.64 | 1.83 | 3.98 | 4.24 | |
| Total Shareholders' Equity | | | 56.30M | 77.52M | 122.11M | 251.83M | 293.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 130.17M | 168.14M | 238.55M | 379.07M | 410.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 0.48 | 0.13 | 0.23 | 0.21 | |
| Current Ratio | | | 1.99 | 2.15 | 1.58 | 3.74 | 5.33 | |
| Return On Assets (ROA) | | | -39.96% | -27.03% | -53.19% | -9.43% | 2.26% | |
| Return On Equity (ROE) | | | -92.41% | -58.64% | -103.91% | -14.19% | 3.17% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 5.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 5.24% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 10.55% | |