| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 64.32M | 20.00M | 22.51M | 15.07M | 27.71M | |
| Receivables | | | 146.32M | 132.92M | 153.51M | 144.93M | 110.60M | |
| Inventories | | | 64.13M | 73.13M | 78.53M | 78.78M | 66.78M | |
| Other Current Assets | | | 51.02M | 44.66M | 41.73M | 36.52M | 29.55M | |
| Total Current Assets | | | 325.79M | 270.72M | 296.29M | 275.30M | 234.65M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.24B | 1.20B | 1.09B | 883.00M | 834.23M | |
| Investments And Advances | | | N/A | 8.00M | N/A | N/A | N/A | |
| Goodwill | | | 673.57M | 643.86M | 633.99M | 601.71M | 601.99M | |
| Intangibles | | | 345.36M | 336.94M | 342.78M | 332.94M | 348.73M | |
| Other Non-Current Assets | | | 20.07M | 6.89M | 16.04M | 9.88M | 7.53M | |
| Total Non-Current Assets | | | 2.28B | 2.19B | 2.09B | 1.83B | 1.79B | |
| |
| TOTAL ASSETS | | | 2.61B | 2.46B | 2.38B | 2.10B | 2.03B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 129.37M | 125.84M | 129.76M | 114.23M | 106.81M | |
| Accounts Payable | | | 337.02M | 306.94M | 339.82M | 307.73M | 258.42M | |
| Other Current Liabilities | | | 2.36M | 2.28M | 2.44M | 2.33M | 2.44M | |
| Total Current Liabilities | | | 468.75M | 435.07M | 472.02M | 424.29M | 367.67M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.22B | 1.13B | 1.01B | 863.86M | 878.61M | |
| Deferred Taxes/Income | | | 71.78M | 68.56M | 70.27M | 62.88M | 48.60M | |
| Other Non-Current Liabilities | | | 3.50M | 3.96M | 4.58M | 5.19M | 5.81M | |
| Total Non-Current Liabilities | | | 1.29B | 1.20B | 1.08B | 931.94M | 933.02M | |
| |
| TOTAL LIABILITIES | | | 1.76B | 1.63B | 1.55B | 1.36B | 1.30B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 187.13M | 180.56M | 165.43M | 88.18M | 56.72M | |
| Additional Paid In Capital | | | 8.46M | 5.47M | 4.54M | 4.04M | 3.68M | |
| Common Shares | | | 599.88M | 600.05M | 600.05M | 600.05M | 600.05M | |
| Other Shareholders' Equity | | | 52.76M | 44.79M | 58.31M | 54.33M | 65.99M | |
| Shares Outstanding | | | 21.47M | 21.47M | 21.47M | 21.47M | 21.47M | |
| Tangible Book Value per Share | | | -7.95 | -6.98 | -6.91 | -8.76 | -10.45 | |
| Total Shareholders' Equity | | | 848.24M | 830.86M | 828.33M | 746.60M | 726.43M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.61B | 2.46B | 2.38B | 2.10B | 2.03B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.43 | 1.35 | 1.22 | 1.16 | 1.21 | |
| Current Ratio | | | 0.70 | 0.62 | 0.63 | 0.65 | 0.64 | |
| Return On Assets (ROA) | | | 0.62% | 1.00% | 3.64% | 1.95% | 1.16% | |
| Return On Equity (ROE) | | | 1.89% | 2.95% | 10.46% | 5.49% | 3.24% | |
| Return On Invested Capital (ROIC) | | | 4.11% | 4.11% | 6.90% | 4.37% | 2.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.11% | 4.11% | 6.90% | 4.37% | 2.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.85% | 7.96% | 14.12% | 9.85% | 5.95% | |