ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 14.07M | 10.52M | 7.31M | 15.47M | |
Cash Equivalents | | | 71.60M | 55.28M | 0.00 | 40.27M | 1.45M | |
Marketable Securities | | | N/A | 0.00 | 35.47M | 270.00K | 40.43M | |
Receivables | | | 6.95M | 5.05M | 4.20M | 5.45M | 6.92M | |
Inventories | | | 4.68M | 4.43M | 3.72M | 3.84M | N/A | |
Other Current Assets | | | 1.42M | 849.00K | 1.56M | 950.00K | 1.18M | |
Total Current Assets | | | 84.66M | 79.67M | 55.47M | 58.09M | 65.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.24M | 11.95M | 5.79M | 5.35M | 9.33M | |
Investments And Advances | | | 3.30M | 2.70M | 1.72M | 1.04M | 950.00K | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 4.46M | |
Total Non-Current Assets | | | 15.54M | 14.65M | 7.51M | 6.39M | 10.28M | |
|
TOTAL ASSETS | | | 100.20M | 94.32M | 62.97M | 64.48M | 75.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 818.00K | 824.00K | 232.00K | 230.00K | 500.00K | |
Accrued Expenses | | | N/A | 5.30M | 4.54M | 4.18M | 4.04M | |
Accounts Payable | | | 7.67M | 3.12M | 1.42M | 1.12M | 1.12M | |
Other Current Liabilities | | | 8.36M | 6.10M | 3.57M | 2.61M | 3.41M | |
Total Current Liabilities | | | 16.85M | 15.35M | 9.76M | 8.14M | 9.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.75M | 4.80M | 239.00K | 250.00K | 250.00K | |
Other Non-Current Liabilities | | | 14.86M | 11.86M | 11.39M | 10.69M | 9.09M | |
Total Non-Current Liabilities | | | 19.60M | 16.66M | 11.63M | 10.94M | 9.34M | |
|
TOTAL LIABILITIES | | | 36.45M | 32.00M | 21.39M | 19.08M | 18.41M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -92.61M | -93.51M | -96.94M | -90.93M | -78.42M | |
Additional Paid In Capital | | | 158.13M | 157.60M | 140.34M | 138.15M | 137.57M | |
Common Shares | | | 415.00K | 413.00K | 367.00K | 360.00K | 360.00K | |
Other Shareholders' Equity | | | -2.19M | -2.19M | -2.19M | -2.19M | -2.19M | |
Shares Outstanding | | | 12.89M | 12.85M | 11.35M | 11.28M | 11.24M | |
Tangible Book Value per Share | | | 1.69 | 1.66 | 1.25 | 1.37 | 1.74 | |
Total Shareholders' Equity | | | 63.75M | 62.31M | 41.58M | 45.40M | 57.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 100.20M | 94.32M | 62.97M | 64.48M | 75.73M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.08 | 0.01 | 0.01 | 0.00 | |
Current Ratio | | | 5.03 | 5.19 | 5.68 | 7.14 | 7.22 | |
Return On Assets (ROA) | | | 3.91% | 3.10% | -6.66% | -20.70% | -8.53% | |
Return On Equity (ROE) | | | 6.14% | 4.69% | -10.09% | -29.41% | -11.27% | |
Return On Invested Capital (ROIC) | | | 1.90% | 1.49% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.50% | 4.96% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.50% | 4.96% | N/A | N/A | N/A | |