US0557MQ2066 - Common Stock
2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2021-1-3) | 2019 (2019-12-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -887.37K | -560.00K | 610.00K | 790.00K | -370.00K | |||
Depreciation Amortization | 598.54K | 450.00K | 230.00K | 190.00K | 210.00K | |||
Income Taxes - Deferred | -145.00K | -180.00K | 0.00 | 20.00K | -50.00K | |||
Change In Working Capital | 231.13K | 150.00K | -110.00K | 240.00K | 60.00K | |||
Interest Paid | 85.92K | 110.00K | 120.00K | 130.00K | 200.00K | |||
Taxes Paid | 0.00 | 210.00K | 110.00K | N/A | N/A | |||
Other non cash items | -56.09K | 360.00K | 80.00K | 160.00K | 190.00K | |||
OPERATING CASH FLOW | -258.79K | 210.00K | 810.00K | 1.40M | 50.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -488.39K | -2.79M | -210.00K | -150.00K | 0.00 | |||
Other Investing Activity | 5.20M | -8.25M | 0.00 | 180.00K | -180.00K | |||
INVESTING CASH FLOW | 4.71M | -11.04M | -210.00K | 20.00K | -180.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.05M | -170.00K | -190.00K | -360.00K | -280.00K | |||
Stock Issued/Repurchased | -250.53K | -30.00K | 10.70M | N/A | 0.00 | |||
Other Financing Activity | N/A | 790.00K | -50.00K | N/A | 0.00 | |||
FINANCING CASH FLOW | -1.30M | 590.00K | 10.46M | -360.00K | -280.00K | |||
CHANGE IN CASH | 3.15M | -10.24M | 11.06M | 1.06M | -410.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -258.79K | 210.00K | 810.00K | 1.40M | 50.00K | |||
Capital Expenditure | -488.39K | -2.79M | -210.00K | -150.00K | 0.00 | |||
FREE CASH FLOW | -747.18K | -2.58M | 600.00K | 1.25M | 50.00K |
All data in USD