NASDAQ:BSRR • US82620P1021
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 39.80M | 40.56M | 34.84M | 33.66M | 43.01M | |||
| Depreciation Amortization | 2.73M | 2.88M | 3.23M | 3.54M | 4.27M | |||
| Income Taxes - Deferred | 5.14M | 4.03M | -2.34M | -2.76M | 90.00K | |||
| Change In Working Capital | -9.25M | 8.73M | 27.81M | -5.94M | -950.00K | |||
| Interest Paid | 51.53M | 49.05M | 48.55M | 10.78M | 3.65M | |||
| Taxes Paid | N/A | 8.66M | 10.36M | 13.17M | 13.55M | |||
| Other non cash items | 3.43M | 950.00K | -10.30M | 5.07M | 6.24M | |||
| OPERATING CASH FLOW | 41.85M | 57.15M | 53.24M | 33.57M | 52.66M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.33M | -1.16M | -1.42M | -1.27M | -370.00K | |||
| Other Investing Activity | -60.02M | 142.38M | -82.28M | -479.72M | 20.99M | |||
| INVESTING CASH FLOW | -61.35M | 141.23M | -83.69M | -481.00M | 20.62M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | 0.00 | 49.14M | |||
| Stock Issued/Repurchased | -29.82M | -14.37M | -8.88M | -4.88M | -4.94M | |||
| Dividend Paid | -13.80M | -13.63M | -13.71M | -13.92M | -13.23M | |||
| Other Financing Activity | 25.82M | -148.32M | 54.51M | 285.82M | 81.87M | |||
| FINANCING CASH FLOW | -17.80M | -176.32M | 31.92M | 267.03M | 112.84M | |||
| CHANGE IN CASH | -37.30M | 22.06M | 1.47M | -180.40M | 186.12M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 41.85M | 57.15M | 53.24M | 33.57M | 52.66M | |||
| Capital Expenditure | -1.33M | -1.16M | -1.42M | -1.27M | -370.00K | |||
| FREE CASH FLOW | 40.52M | 56.00M | 51.83M | 32.30M | 52.29M | |||
All data in USD