ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.11M | 21.32M | 32.23M | 28.70M | 54.83M | |
Marketable Securities | | | 1.73M | 938.00K | N/A | N/A | N/A | |
Receivables | | | 40.14M | 31.15M | 29.18M | 43.72M | 35.70M | |
Inventories | | | 35.26M | 38.81M | 44.04M | 50.34M | 37.13M | |
Other Current Assets | | | 8.93M | 8.65M | 13.58M | 11.83M | 6.80M | |
Total Current Assets | | | 102.17M | 100.87M | 119.04M | 134.58M | 134.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 29.95M | 31.33M | 36.91M | 29.36M | 23.11M | |
Investments And Advances | | | 345.00K | 345.00K | 1.79M | 1.42M | 5.00K | |
Goodwill | | | 49.27M | 49.43M | 45.79M | 46.07M | 27.47M | |
Intangibles | | | 41.23M | 41.15M | 44.30M | 48.48M | 38.56M | |
Other Non-Current Assets | | | 2.85M | 3.27M | 7.92M | 5.62M | 2.48M | |
Total Non-Current Assets | | | 130.88M | 132.72M | 136.72M | 130.95M | 91.62M | |
|
TOTAL ASSETS | | | 233.05M | 233.59M | 255.75M | 265.53M | 226.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.65M | 11.08M | 12.45M | 6.50M | 6.25M | |
Accrued Expenses | | | N/A | 2.58M | N/A | N/A | N/A | |
Accounts Payable | | | 16.61M | 13.87M | 14.67M | 19.42M | 18.83M | |
Other Current Liabilities | | | 15.58M | 17.89M | 13.10M | 20.02M | 19.66M | |
Total Current Liabilities | | | 42.84M | 45.42M | 40.23M | 45.94M | 44.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 58.33M | 61.00M | 71.27M | 61.73M | 40.43M | |
Deferred Taxes/Income | | | 1.75M | 1.40M | 3.22M | 10.90M | 9.40M | |
Other Non-Current Liabilities | | | 1.37M | 1.35M | 1.86M | 5.47M | 2.15M | |
Total Non-Current Liabilities | | | 61.45M | 63.75M | 76.35M | 78.11M | 51.98M | |
|
TOTAL LIABILITIES | | | 104.29M | 109.18M | 116.58M | 124.04M | 96.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 93.50M | 88.71M | 102.47M | 107.19M | 94.94M | |
Additional Paid In Capital | | | 10.67M | 10.67M | 10.67M | 7.22M | 26.82M | |
Common Shares | | | 30.74M | 30.74M | 30.74M | 29.83M | 9.97M | |
Other Shareholders' Equity | | | -6.15M | -5.71M | -4.70M | -2.76M | -2.37M | |
Shares Outstanding | | | 30.74M | 30.74M | 30.74M | 29.83M | 29.91M | |
Tangible Book Value per Share | | | 1.24 | 1.10 | 1.60 | 1.57 | 2.12 | |
Total Shareholders' Equity | | | 128.76M | 124.41M | 139.18M | 141.49M | 129.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 233.05M | 233.59M | 255.75M | 265.53M | 226.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.49 | 0.51 | 0.44 | 0.31 | |
Current Ratio | | | 2.38 | 2.22 | 2.96 | 2.93 | 3.01 | |
Return On Assets (ROA) | | | -2.18% | -5.89% | -5.40% | 8.05% | 9.29% | |
Return On Equity (ROE) | | | -3.94% | -11.06% | -9.92% | 15.10% | 16.24% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 9.27% | 11.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 9.27% | 11.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 16.29% | 17.44% | |