| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.41M | 39.55M | 52.41M | 61.60M | 34.40M | |
| Marketable Securities | | | 20.22M | 20.36M | 17.77M | 17.70M | 17.70M | |
| Receivables | | | 17.39M | 17.42M | 16.31M | 20.20M | 36.50M | |
| Inventories | | | 61.46M | 54.97M | 62.98M | 85.50M | 78.00M | |
| Other Current Assets | | | 7.54M | 9.24M | 8.48M | 11.50M | 13.60M | |
| Total Current Assets | | | 141.02M | 141.54M | 157.95M | 196.50M | 180.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 155.25M | 170.67M | 184.87M | 176.50M | 208.20M | |
| Goodwill | | | 7.22M | 7.22M | 7.22M | 12.80M | 12.10M | |
| Intangibles | | | 6.92M | 6.97M | 8.85M | 9.00M | 11.30M | |
| Other Non-Current Assets | | | 13.83M | 14.78M | 11.53M | 11.60M | 9.70M | |
| Total Non-Current Assets | | | 183.22M | 199.63M | 212.47M | 209.80M | 241.40M | |
| |
| TOTAL ASSETS | | | 324.24M | 341.17M | 370.42M | 406.30M | 421.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 122.00K | 246.00K | 300.00K | 1.80M | |
| Accrued Expenses | | | 35.70M | 34.24M | 38.52M | 44.20M | 52.60M | |
| Accounts Payable | | | 14.43M | 13.30M | 16.34M | 20.40M | 28.30M | |
| Other Current Liabilities | | | 23.15M | 25.74M | 22.79M | 36.00M | 51.50M | |
| Total Current Liabilities | | | 73.28M | 73.40M | 77.89M | 100.80M | 134.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 153.00K | 99.00K | 400.00K | 5.80M | |
| Other Non-Current Liabilities | | | 85.25M | 100.29M | 108.99M | 109.50M | 118.90M | |
| Total Non-Current Liabilities | | | 85.25M | 100.44M | 109.09M | 109.90M | 124.70M | |
| |
| TOTAL LIABILITIES | | | 158.52M | 173.84M | 186.98M | 210.70M | 258.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 121.58M | 122.85M | 139.35M | 150.80M | 115.60M | |
| Additional Paid In Capital | | | 0.00 | 6.00K | 93.00K | 0.00 | 100.00K | |
| Common Shares | | | 43.38M | 43.68M | 43.84M | 44.80M | 48.80M | |
| Other Shareholders' Equity | | | 757.00K | 793.00K | 152.00K | 100.00K | -1.80M | |
| Shares Outstanding | | | 8.68M | 8.74M | 8.77M | 9.00M | 9.80M | |
| Tangible Book Value per Share | | | 17.47 | 17.53 | 19.09 | 19.31 | 14.21 | |
| Total Shareholders' Equity | | | 165.72M | 167.33M | 183.44M | 195.60M | 162.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 324.24M | 341.17M | 370.42M | 406.30M | 421.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.04 | |
| Current Ratio | | | 1.92 | 1.93 | 2.03 | 1.95 | 1.34 | |
| Return On Assets (ROA) | | | 2.40% | -2.84% | -0.86% | 16.07% | 4.27% | |
| Return On Equity (ROE) | | | 4.69% | -5.79% | -1.73% | 33.38% | 11.06% | |
| Return On Invested Capital (ROIC) | | | 2.47% | N/A | 0.61% | 7.86% | 6.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.16% | N/A | 0.81% | 10.62% | 8.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.41% | N/A | 0.87% | 11.75% | 9.06% | |