| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 113.38M | 302.17M | 257.51M | 306.30M | 259.70M | |
| Receivables | | | 43.38M | 38.73M | 41.45M | 40.70M | 54.50M | |
| Other Current Assets | | | 21.37M | 22.68M | 19.36M | 19.40M | 31.30M | |
| Total Current Assets | | | 178.12M | 363.58M | 318.32M | 366.40M | 345.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 740.41M | 800.66M | 830.08M | 757.70M | 808.20M | |
| Investments And Advances | | | 2.12M | 2.23M | 2.25M | 3.00M | 20.60M | |
| Intangibles | | | 25.99M | 35.33M | 46.54M | 41.20M | 49.80M | |
| Other Non-Current Assets | | | 121.51M | 168.68M | 140.42M | 109.90M | 148.50M | |
| Total Non-Current Assets | | | 3.13B | 3.36B | 3.88B | 4.38B | 5.29B | |
| |
| TOTAL ASSETS | | | 3.30B | 3.72B | 4.20B | 4.75B | 5.64B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 762.00K | 202.91M | N/A | N/A | N/A | |
| Accrued Expenses | | | 27.58M | 34.35M | 34.89M | 38.20M | 36.90M | |
| Accounts Payable | | | 28.18M | 17.83M | 17.57M | 15.10M | 20.20M | |
| Other Current Liabilities | | | 97.96M | 102.37M | 116.20M | 105.20M | 97.70M | |
| Total Current Liabilities | | | 154.48M | 357.46M | 168.67M | 158.50M | 154.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.17B | 2.29B | 2.72B | 3.16B | 3.94B | |
| Deferred Taxes/Income | | | 0.00 | 21.15M | 24.20M | 26.20M | 34.60M | |
| Other Non-Current Liabilities | | | 11.85M | 10.66M | 11.36M | 12.50M | 13.90M | |
| Total Non-Current Liabilities | | | 2.17B | 2.32B | 2.75B | 3.20B | 4.03B | |
| |
| TOTAL LIABILITIES | | | 2.33B | 2.68B | 2.92B | 3.36B | 4.18B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.89B | -1.81B | -1.59B | -1.47B | -1.41B | |
| Additional Paid In Capital | | | 2.87B | 2.87B | 2.86B | 2.85B | 2.86B | |
| Minority Interest | | | -8.38M | -2.41M | 1.13M | 1.30M | 36.00M | |
| Common Shares | | | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | |
| Other Shareholders' Equity | | | 0.00 | -6.34M | -2.56M | -700.00K | 8.80M | |
| Shares Outstanding | | | 129.73M | 129.69M | 129.99M | 128.90M | 129.80M | |
| Tangible Book Value per Share | | | 7.33 | 7.81 | 9.47 | 10.45 | 10.83 | |
| Total Shareholders' Equity | | | 976.41M | 1.05B | 1.28B | 1.39B | 1.46B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.30B | 3.72B | 4.20B | 4.75B | 5.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.22 | 2.18 | 2.13 | 2.28 | 2.71 | |
| Current Ratio | | | 1.15 | 1.02 | 1.89 | 2.31 | 2.23 | |
| Return On Assets (ROA) | | | -1.15% | -3.54% | -0.37% | 0.96% | -1.79% | |
| Return On Equity (ROE) | | | -3.88% | -12.59% | -1.22% | 3.30% | -6.94% | |
| Return On Invested Capital (ROIC) | | | 3.89% | 2.36% | 3.59% | 3.77% | 3.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.04% | 2.60% | 3.84% | 4.04% | 4.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.07% | 2.63% | 3.88% | 4.08% | 4.20% | |