| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 112.11M | 116.21M | 118.10M | 138.30M | 108.50M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 701.89M | 627.79M | 532.10M | 342.50M | 155.50M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 137.11M | 181.91M | 122.20M | 97.60M | 38.00M | |
| Total Current Assets | | | 951.12M | 925.90M | 772.40M | 578.40M | 302.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 106.45M | 108.19M | 121.90M | 99.10M | 11.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.41B | 1.41B | 1.42B | 1.23B | 651.50M | |
| Intangibles | | | 1.00B | 1.02B | 1.10B | 944.50M | 554.30M | |
| Other Non-Current Assets | | | 39.78M | 38.13M | 45.90M | 25.60M | 11.10M | |
| Total Non-Current Assets | | | 2.56B | 2.58B | 2.69B | 2.30B | 1.23B | |
| |
| TOTAL ASSETS | | | 3.51B | 3.50B | 3.46B | 2.88B | 1.53B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 10.24M | 10.24M | 8.50M | 8.50M | 4.00M | |
| Accrued Expenses | | | 77.41M | 101.73M | 86.30M | 60.50M | 35.90M | |
| Accounts Payable | | | 685.51M | 619.87M | 525.20M | 351.90M | 159.80M | |
| Other Current Liabilities | | | 279.81M | 301.60M | 79.20M | 119.80M | 17.70M | |
| Total Current Liabilities | | | 1.05B | 1.03B | 699.20M | 540.70M | 217.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.30B | 1.31B | 1.31B | 849.60M | 381.40M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 84.29M | 140.43M | 308.10M | 298.40M | 161.10M | |
| Total Non-Current Liabilities | | | 1.86B | 1.91B | 2.15B | 1.73B | 944.70M | |
| |
| TOTAL LIABILITIES | | | 2.91B | 2.94B | 2.85B | 2.27B | 1.16B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -165.33M | -186.91M | -96.80M | -55.00M | -24.30M | |
| Additional Paid In Capital | | | 762.61M | 746.67M | 704.30M | 663.00M | 392.10M | |
| Minority Interest | | | 473.83M | 458.47M | 531.90M | 579.20M | 402.20M | |
| Common Shares | | | 657.00K | 646.00K | 600.00K | 600.00K | 500.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | 0 | 0 | -200.00K | -500.00K | |
| Shares Outstanding | | | 116.83M | 116.56M | 116.00M | 114.90M | 94.80M | |
| Tangible Book Value per Share | | | -15.5332 | -16.0377 | -16.4991 | -13.6188 | -8.8397 | |
| Total Shareholders' Equity | | | 597.94M | 560.41M | 608.10M | 608.40M | 367.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.51B | 3.50B | 3.46B | 2.88B | 1.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.18 | 2.34 | 2.16 | 1.40 | 1.04 | |
| Current Ratio | | | 0.90 | 0.90 | 1.10 | 1.07 | 1.39 | |
| Return On Assets (ROA) | | | -1.55% | -2.57% | -1.21% | -1.06% | -1.03% | |
| Return On Equity (ROE) | | | -9.10% | -16.08% | -6.87% | -5.03% | -4.27% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |