ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 39.32M | 54.96M | 132.89M | 223.40M | 238.20M | |
Receivables | | | 12.90M | 14.78M | 17.53M | 14.40M | 4.10M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 52.23M | 69.74M | 150.42M | 237.80M | 242.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 196.81M | 93.51M | 74.08M | 8.50M | 6.40M | |
Investments And Advances | | | 784.88M | 881.95M | 901.35M | 798.50M | 821.60M | |
Goodwill | | | N/A | 0.00 | 136.97M | 137.00M | 132.00M | |
Intangibles | | | N/A | N/A | 282.00K | 600.00K | 5.00M | |
Total Non-Current Assets | | | 987.23M | 981.77M | 1.12B | 949.50M | 966.40M | |
|
TOTAL ASSETS | | | 1.04B | 1.05B | 1.27B | 1.19B | 1.21B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 7.39M | 7.52M | 7.99M | N/A | 500.00K | |
Accounts Payable | | | 9.99M | 13.49M | 8.18M | 4.90M | 7.90M | |
Other Current Liabilities | | | 4.61M | 4.65M | 9.29M | 8.00M | 15.80M | |
Total Current Liabilities | | | 21.99M | 25.67M | 25.46M | 12.90M | 24.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 97.93M | 97.79M | 97.22M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 97.93M | 97.79M | 97.22M | 0.00 | 100.00K | |
|
TOTAL LIABILITIES | | | 119.93M | 123.45M | 122.69M | 12.90M | 24.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -296.54M | -287.31M | -68.62M | -39.70M | -24.80M | |
Additional Paid In Capital | | | 1.22B | 1.22B | 1.22B | 1.21B | 1.21B | |
Common Shares | | | 131.00K | 131.00K | 132.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 131.75M | 131.65M | 132.72M | 132.50M | 132.00M | |
Tangible Book Value per Share | | | 6.98 | 7.05 | 7.62 | 7.82 | 7.94 | |
Total Shareholders' Equity | | | 919.52M | 928.05M | 1.15B | 1.17B | 1.18B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.04B | 1.05B | 1.27B | 1.19B | 1.21B | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.11 | 0.08 | N/A | N/A | |
Current Ratio | | | 2.37 | 2.72 | 5.91 | 18.43 | 10.01 | |
Return On Assets (ROA) | | | -12.50% | -11.07% | 6.49% | 7.60% | 6.22% | |
Return On Equity (ROE) | | | -14.13% | -12.54% | 7.18% | 7.68% | 6.35% | |
Return On Invested Capital (ROIC) | | | 2.21% | 2.76% | 5.44% | 6.52% | 6.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.30% | 2.91% | 6.09% | 8.05% | 8.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.30% | 2.91% | 6.95% | 9.41% | 9.90% | |