US05591L1070 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 14.29M | 21.10M | 25.70M | 3.00M | 500.00K | |||
Receivables | 9.13M | 8.30M | 9.20M | 10.00M | N/A | |||
Other Current Assets | 5.15M | 9.10M | 2.10M | 2.30M | 0.00 | |||
Total Current Assets | 28.56M | 38.40M | 37.00M | 15.40M | 500.00K | |||
Non-Current Assets | ||||||||
PPE Net | 535.00K | 500.00K | 300.00K | 400.00K | N/A | |||
Investments And Advances | N/A | N/A | N/A | 27.71M | 175.40M | |||
Goodwill | 5.26M | 5.30M | 5.30M | 5.30M | N/A | |||
Intangibles | 20.28M | 26.80M | 33.30M | 44.70M | N/A | |||
Other Non-Current Assets | 0.00 | 100.00K | 400.00K | 900.00K | 0.00 | |||
Total Non-Current Assets | 26.08M | 32.60M | 39.30M | 51.20M | 175.40M | |||
TOTAL ASSETS | 54.64M | 71.00M | 76.30M | 66.60M | 175.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 21.00M | 0.00 | |||
Accrued Expenses | N/A | 0.00 | 400.00K | 700.00K | N/A | |||
Accounts Payable | 10.58M | 12.70M | 6.90M | 7.50M | 100.00K | |||
Other Current Liabilities | 12.32M | 6.60M | 17.20M | 10.60M | 700.00K | |||
Total Current Liabilities | 22.90M | 19.30M | 24.60M | 39.80M | 800.00K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 769.00K | 2.80M | 13.80M | 2.50M | 14.40M | |||
Total Non-Current Liabilities | 769.00K | 2.90M | 13.80M | 2.50M | 14.40M | |||
TOTAL LIABILITIES | 23.67M | 22.20M | 38.40M | 42.30M | 15.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -40.82M | -23.50M | -22.70M | -39.70M | 5.00M | |||
Additional Paid In Capital | 71.79M | 72.30M | 60.70M | 64.00M | 0.00 | |||
Common Shares | 1.00K | 0.00 | 0.00 | 0.00 | 155.80M | |||
Shares Outstanding | 11.98M | 12.20M | 12.20M | 6.10M | 21.20M | |||
Tangible Book Value per Share | 0.45 | 1.38 | -0.05 | -4.21 | 7.58 | |||
Total Shareholders' Equity | 30.97M | 48.90M | 38.00M | 24.30M | 160.80M | |||
TOTAL LIABILITIES AND EQUITY | 54.64M | 71.00M | 76.30M | 66.60M | 175.90M | |||
Statistics | ||||||||
Current Ratio | 1.25 | 1.99 | 1.50 | 0.39 | 0.63 | |||
Return On Assets (ROA) | -31.72% | -1.10% | 22.33% | -18.33% | 2.43% | |||
Return On Equity (ROE) | -55.96% | -1.60% | 44.84% | -50.25% | 2.66% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 8.97% | N/A | 0.50% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 8.97% | N/A | 0.50% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 35.40% | N/A | 0.50% |
All data in USD