| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.58M | 12.91M | 31.84M | 5.70M | 5.50M | |
| Cash Equivalents | | | 76.79M | 74.34M | 118.24M | N/A | N/A | |
| Marketable Securities | | | 227.61M | 249.81M | 98.73M | 92.50M | 84.50M | |
| Receivables | | | 2.04M | 1.64M | 1.37M | 1.00M | 1.30M | |
| Other Current Assets | | | 12.68M | 17.19M | 8.03M | 3.00M | 3.00M | |
| Total Current Assets | | | 327.71M | 355.89M | 258.20M | 102.30M | 94.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.20M | 1.31M | 853.00K | 500.00K | 200.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 50.10M | 50.10M | 50.10M | 50.10M | 1.80M | |
| Other Non-Current Assets | | | 528.00K | 521.00K | 438.00K | 200.00K | 100.00K | |
| Total Non-Current Assets | | | 51.83M | 51.93M | 51.39M | 50.80M | 2.20M | |
| |
| TOTAL ASSETS | | | 379.54M | 407.82M | 309.60M | 153.10M | 96.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 365.00K | 351.00K | 254.00K | 200.00K | 200.00K | |
| Accrued Expenses | | | N/A | 8.20M | 11.31M | N/A | N/A | |
| Accounts Payable | | | 9.44M | 4.54M | 2.86M | 5.50M | 7.40M | |
| Other Current Liabilities | | | N/A | 2.79M | 2.52M | N/A | N/A | |
| Total Current Liabilities | | | 9.80M | 15.88M | 16.95M | 5.70M | 7.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 834.00K | 932.00K | 617.00K | 300.00K | 0.00 | |
| Total Non-Current Liabilities | | | 834.00K | 932.00K | 617.00K | 300.00K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 10.64M | 16.81M | 17.57M | 6.00M | 7.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -618.05M | -595.61M | -516.66M | -468.80M | -433.80M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 977.66M | 977.32M | 799.39M | 575.30M | 486.40M | |
| Other Shareholders' Equity | | | 9.30M | 9.30M | 9.30M | 40.70M | 36.20M | |
| Shares Outstanding | | | 126.68M | 126.57M | 106.39M | 78.30M | 55.40M | |
| Tangible Book Value per Share | | | 2.52 | 2.69 | 2.27 | 1.24 | 1.57 | |
| Total Shareholders' Equity | | | 368.90M | 391.01M | 292.03M | 147.10M | 88.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 379.54M | 407.82M | 309.60M | 153.10M | 96.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Ratio | | | 33.42 | 22.42 | 15.23 | 17.95 | 12.39 | |
| Return On Assets (ROA) | | | -22.87% | -18.66% | -23.01% | -20.74% | -26.98% | |
| Return On Equity (ROE) | | | -23.53% | -19.46% | -24.39% | -21.59% | -29.32% | |