CA0585861085 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -177.72M | -173.49M | -114.23M | -51.38M | -39.05M | |||
Depreciation Amortization | 13.53M | 13.36M | 9.75M | 7.56M | 7.51M | |||
Income Taxes - Deferred | 0.00 | -3.58M | -300.00K | N/A | N/A | |||
Change In Working Capital | -17.09M | -10.43M | -2.58M | -17.12M | -110.00K | |||
Other non cash items | 76.70M | 41.97M | 26.88M | 18.01M | 17.41M | |||
OPERATING CASH FLOW | -104.57M | -132.17M | -80.48M | -42.93M | -14.23M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -41.37M | -34.48M | -14.70M | -12.87M | -13.93M | |||
Other Investing Activity | -12.91M | -41.08M | -70.93M | -23.53M | -18.81M | |||
INVESTING CASH FLOW | -54.28M | -75.56M | -85.63M | -36.39M | -32.75M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -4.01M | -3.32M | -2.80M | -2.52M | -2.05M | |||
Stock Issued/Repurchased | 335.00K | 916.00K | 529.71M | 699.05M | 4.62M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -3.68M | -2.41M | 526.91M | 696.53M | 2.57M | |||
Exchange Rate Effect | -73.00K | -31.00K | -337.00K | -1.56M | -40.00K | |||
CHANGE IN CASH | -162.60M | -210.17M | 360.47M | 615.65M | -44.45M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -104.57M | -132.17M | -80.48M | -42.93M | -14.23M | |||
Capital Expenditure | -41.37M | -34.48M | -14.70M | -12.87M | -13.93M | |||
FREE CASH FLOW | -145.94M | -166.65M | -95.18M | -55.80M | -28.16M |
All data in USD