| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 2.81M | 1.92M | -18.90K | |
| Depreciation Amortization | | | undefined | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | |
| Change In Working Capital | | | -20.00K | 10.00K | 6.90K | |
| Interest Paid | | | undefined | null | null | |
| Taxes Paid | | | undefined | null | null | |
| Other non cash items | | | -3.34M | -2.48M | 8.90K | |
| OPERATING CASH FLOW | | | -540.00K | -550.00K | -3.10K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | |
| Other Investing Activity | | | undefined | -69.00M | -30.90K | |
| INVESTING CASH FLOW | | | undefined | -69.00M | -30.90K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | -250.00K | 250.00K | |
| Stock Issued/Repurchased | | | undefined | 70.00M | 25.00K | |
| Dividend Paid | | | undefined | null | null | |
| Other Financing Activity | | | undefined | 600.00K | -115.90K | |
| FINANCING CASH FLOW | | | undefined | 70.00M | 159.10K | |
| |
| Exchange Rate Effect | | | undefined | null | null | |
| CHANGE IN CASH | | | -290.00K | 450.00K | 125.10K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -540.00K | -550.00K | -3.10K | |
| Capital Expenditure | | | undefined | null | null | |
| FREE CASH FLOW | | | -540.00K | -550.00K | -3.10K | |