ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 38.46M | 44.20M | 48.13M | 33.50M | 36.00M | |
Marketable Securities | | | 889.40K | 11.70M | 12.13M | 5.40M | 11.20M | |
Receivables | | | 205.43M | 226.28M | 196.28M | 132.70M | 100.90M | |
Inventories | | | 92.02M | 125.93M | 140.43M | 126.00M | 61.00M | |
Other Current Assets | | | 1.41M | 294.10K | 146.80K | 100.00K | 2.30M | |
Total Current Assets | | | 338.21M | 408.67M | 397.11M | 297.70M | 211.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 92.54M | 86.74M | 85.38M | 62.10M | 49.30M | |
Investments And Advances | | | 39.57M | 40.42M | 39.74M | 39.20M | 31.80M | |
Goodwill | | | 112.16M | 112.34M | 112.16M | 36.10M | 28.80M | |
Intangibles | | | 181.82M | 174.80M | 173.78M | 76.70M | 67.30M | |
Other Non-Current Assets | | | 13.97M | 9.70M | 7.31M | 4.00M | 3.30M | |
Total Non-Current Assets | | | 460.01M | 441.96M | 420.94M | 220.50M | 183.10M | |
|
TOTAL ASSETS | | | 798.21M | 850.63M | 818.06M | 518.20M | 394.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 3.49M | 3.70M | 3.60M | |
Current Portion Of LT Debt. | | | 186.71M | 139.87M | 108.01M | 69.10M | 73.90M | |
Accrued Expenses | | | 7.83M | 7.34M | 9.61M | 7.60M | 4.70M | |
Accounts Payable | | | 128.60M | 168.73M | 150.81M | 125.80M | 72.10M | |
Other Current Liabilities | | | 9.16M | 13.56M | 26.80M | 16.50M | 13.70M | |
Total Current Liabilities | | | 332.31M | 329.51M | 298.71M | 222.70M | 168.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 86.59M | 131.08M | 145.91M | 97.10M | 97.00M | |
Deferred Taxes/Income | | | 30.49M | 34.50M | 35.79M | 29.00M | 25.70M | |
Other Non-Current Liabilities | | | 3.85M | 5.98M | 7.15M | 11.20M | 13.50M | |
Total Non-Current Liabilities | | | 157.45M | 207.11M | 220.75M | 168.20M | 158.80M | |
|
TOTAL LIABILITIES | | | 489.76M | 536.62M | 519.47M | 390.90M | 326.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | N/A | N/A | N/A | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 36.52M | 35.56M | 31.90M | 30.90M | 22.50M | |
Common Shares | | | 308.46M | 314.01M | 298.59M | 127.40M | 67.70M | |
Other Shareholders' Equity | | | N/A | -100.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 62.71M | 62.85M | 62.80M | 45.90M | 41.10M | |
Tangible Book Value per Share | | | 0.23 | 0.43 | 0.20 | 0.32 | -0.69 | |
Total Shareholders' Equity | | | 308.46M | 314.01M | 298.59M | 127.40M | 67.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 798.21M | 850.63M | 818.06M | 518.20M | 394.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.42 | 0.50 | 0.79 | 1.49 | |
Current Ratio | | | 1.02 | 1.24 | 1.33 | 1.34 | 1.26 | |
Return On Assets (ROA) | | | -1.13% | 0.51% | 2.30% | -1.39% | -1.75% | |
Return On Equity (ROE) | | | -2.94% | 1.37% | 6.29% | -5.65% | -10.19% | |
Return On Invested Capital (ROIC) | | | 3.08% | 5.59% | 6.59% | 7.12% | 9.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.36% | 6.26% | 7.45% | 8.19% | 12.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.83% | 16.36% | 19.50% | 14.45% | 26.19% | |