ASSETS | |
---|
Current Assets | |
---|
Cash | | | 222.10M | 215.30M | 287.10M | 401.70M | 547.10M | |
Cash Equivalents | | | 158.40M | 234.50M | 65.30M | 150.90M | 256.40M | |
Receivables | | | 922.50M | 1.01B | 944.30M | 926.90M | 761.00M | |
Inventories | | | 973.90M | 1.04B | 908.50M | 737.20M | 620.00M | |
Other Current Assets | | | N/A | -100.00K | N/A | N/A | 100.00K | |
Total Current Assets | | | 2.28B | 2.50B | 2.21B | 2.22B | 2.18B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.59B | 1.70B | 1.51B | 1.37B | 1.22B | |
Investments And Advances | | | 162.70M | 195.80M | 220.20M | 71.20M | 62.00M | |
Goodwill | | | 727.60M | 730.40M | 698.80M | 812.50M | 669.50M | |
Intangibles | | | 411.40M | 492.00M | 528.60M | 625.00M | 411.50M | |
Other Non-Current Assets | | | 195.10M | 155.10M | 100.40M | 71.50M | 52.60M | |
Total Non-Current Assets | | | 3.09B | 3.27B | 3.05B | 2.97B | 2.42B | |
|
TOTAL ASSETS | | | 5.37B | 5.77B | 5.26B | 5.19B | 4.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 23.50M | 7.70M | 10.00M | 23.90M | 0.00 | |
Current Portion Of LT Debt. | | | 148.60M | 133.80M | 153.40M | 163.10M | 99.70M | |
Accrued Expenses | | | N/A | 451.60M | 378.70M | 372.60M | 317.90M | |
Accounts Payable | | | 228.90M | 272.40M | 265.10M | 269.40M | 239.50M | |
Other Current Liabilities | | | 603.90M | 269.40M | 280.10M | 302.10M | 616.50M | |
Total Current Liabilities | | | 1.00B | 1.13B | 1.09B | 1.13B | 955.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 334.30M | 349.20M | 355.40M | 318.40M | 362.80M | |
Deferred Taxes/Income | | | 34.90M | 25.70M | 11.10M | 53.00M | 60.30M | |
Other Non-Current Liabilities | | | 54.30M | 49.30M | 53.20M | 41.20M | 62.60M | |
Total Non-Current Liabilities | | | 427.50M | 430.30M | 419.70M | 451.30M | 537.10M | |
|
TOTAL LIABILITIES | | | 1.43B | 1.57B | 1.51B | 1.58B | 1.49B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 116.30M | 384.10M | 310.30M | 410.40M | 542.50M | |
Additional Paid In Capital | | | 4.01B | 3.67B | 3.42B | 3.06B | 2.53B | |
Minority Interest | | | 4.00M | 6.10M | 0.00 | 38.70M | 51.40M | |
Common Shares | | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | |
Treasury Stock | | | -30.20M | -42.90M | -19.10M | -36.00M | -10.30M | |
Other Shareholders' Equity | | | -176.90M | 184.70M | 28.80M | 155.60M | 35.90M | |
Shares Outstanding | | | 118.07M | 117.92M | 118.15M | 118.00M | 118.28M | |
Tangible Book Value per Share | | | 23.67 | 25.29 | 21.37 | 18.36 | 17.17 | |
Total Shareholders' Equity | | | 3.93B | 4.20B | 3.75B | 3.60B | 3.11B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.37B | 5.77B | 5.26B | 5.19B | 4.61B | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.08 | 0.10 | 0.09 | 0.12 | |
Current Ratio | | | 2.27 | 2.20 | 2.03 | 1.96 | 2.29 | |
Return On Assets (ROA) | | | 7.04% | 7.49% | 6.80% | 8.72% | 13.05% | |
Return On Equity (ROE) | | | 9.61% | 10.28% | 9.53% | 12.55% | 19.31% | |
Return On Invested Capital (ROIC) | | | 8.55% | 9.70% | 9.87% | 10.59% | 15.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.88% | 10.21% | 10.03% | 11.00% | 17.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.15% | 14.13% | 14.29% | 17.35% | 24.97% | |