ASSETS | |
---|
Current Assets | |
---|
Cash | | | 262.88K | 282.65K | 1.41M | 2.17M | 5.14K | |
Marketable Securities | | | 54.18K | 50.00K | 50.00K | 93.70K | 120.00K | |
Receivables | | | 7.42K | 30.13K | 67.13K | 32.72K | 50.00 | |
Other Current Assets | | | 7.35K | 48.45K | 103.64K | 6.27K | 3.75K | |
Total Current Assets | | | 331.82K | 411.22K | 1.63M | 2.30M | 128.94K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 7.36M | 2.67M | 0.00 | |
Other Non-Current Assets | | | N/A | 0.00 | 204.10K | 170.32K | 240.00 | |
Total Non-Current Assets | | | 0.00 | 0.00 | 7.57M | 2.84M | 240.00 | |
|
TOTAL ASSETS | | | 331.82K | 411.22K | 9.20M | 5.14M | 129.18K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 84.24K | 49.20K | N/A | N/A | N/A | |
Accounts Payable | | | 302.83K | 230.66K | 166.80K | 280.28K | 799.02K | |
Other Current Liabilities | | | 119.87K | 64.62K | 71.53K | 48.94K | 20.00K | |
Total Current Liabilities | | | 506.94K | 344.48K | 238.34K | 329.22K | 819.02K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 506.94K | 344.48K | 238.34K | 329.22K | 819.02K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.92M | -18.52M | -8.83M | -7.69M | -5.44M | |
Additional Paid In Capital | | | 149.47K | N/A | N/A | 0.00 | 5.00K | |
Common Shares | | | 18.49M | 18.49M | 17.80M | 12.50M | 4.75M | |
Other Shareholders' Equity | | | 102.38K | 102.14K | -10.05K | 650.00 | 0.00 | |
Shares Outstanding | | | 66.48M | 66.48M | 53.18M | 37.38M | 5.38M | |
Tangible Book Value per Share | | | -0.00 | 0.00 | 0.17 | 0.13 | -0.13 | |
Total Shareholders' Equity | | | -175.11K | 66.75K | 8.96M | 4.81M | -689.83K | |
|
TOTAL LIABILITIES AND EQUITY | | | 331.82K | 411.22K | 9.20M | 5.14M | 129.18K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.65 | 1.19 | 6.84 | 6.99 | 0.16 | |
Return On Assets (ROA) | | | -118.01% | -2356.65% | -20.01% | -43.63% | -15.67% | |
Return On Equity (ROE) | | | N/A | -14518.37% | -20.55% | -46.62% | N/A | |