| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 371.60K | 262.90K | 282.70K | 1.41M | 2.17M | |
| Marketable Securities | | | 56.90K | 54.20K | 50.00K | 50.00K | 93.70K | |
| Receivables | | | 26.40K | 7.40K | 30.10K | 67.10K | 32.70K | |
| Other Current Assets | | | 0.00 | 7.40K | 48.50K | 103.60K | 6.30K | |
| Total Current Assets | | | 454.90K | 331.80K | 411.20K | 1.63M | 2.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 0.00 | 7.36M | 2.67M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 204.10K | 170.30K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 7.57M | 2.84M | |
| |
| TOTAL ASSETS | | | 454.90K | 331.80K | 411.20K | 9.20M | 5.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 26.50K | 84.20K | 49.20K | N/A | N/A | |
| Accounts Payable | | | 213.50K | 302.80K | 230.70K | 166.80K | 280.30K | |
| Other Current Liabilities | | | 148.70K | 119.90K | 64.60K | 71.50K | 48.90K | |
| Total Current Liabilities | | | 388.70K | 506.90K | 344.50K | 238.30K | 329.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 388.70K | 506.90K | 344.50K | 238.30K | 329.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.90M | -18.92M | -18.52M | -8.83M | -7.69M | |
| Additional Paid In Capital | | | 0.00 | 149.50K | N/A | N/A | 0.00 | |
| Common Shares | | | 18.96M | 18.49M | 18.49M | 17.80M | 12.50M | |
| Other Shareholders' Equity | | | N/A | 102.40K | 102.10K | -10.10K | 700.00 | |
| Shares Outstanding | | | 6.15M | 4.75M | 4.75M | 3.80M | 2.67M | |
| Tangible Book Value per Share | | | 0.00 | -0.00 | 0.00 | 0.17 | 0.13 | |
| Total Shareholders' Equity | | | 66.20K | -175.10K | 66.80K | 8.96M | 4.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 454.90K | 331.80K | 411.20K | 9.20M | 5.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.17 | 0.65 | 1.19 | 6.84 | 6.99 | |
| Return On Assets (ROA) | | | -18.25% | -87.16% | -2356.76% | -20.01% | -43.63% | |
| Return On Equity (ROE) | | | -125.38% | N/A | -14507.49% | -20.55% | -46.62% | |