US12326C1053 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 71.04M | 54.26M | 52.14M | 29.99M | 23.77M | |||
Depreciation Amortization | 4.67M | 4.82M | 4.16M | 3.16M | 1.59M | |||
Income Taxes - Deferred | -2.05M | -1.37M | 590.00K | -60.00K | 340.00K | |||
Change In Working Capital | 21.38M | 12.05M | -1.31M | -3.13M | -150.00K | |||
Interest Paid | 125.45M | 35.80M | 4.45M | 21.14M | 23.11M | |||
Taxes Paid | 16.09M | 13.55M | 15.71M | 5.47M | 5.60M | |||
Other non cash items | -2.61M | -180.00K | 870.00K | -630.00K | -1.13M | |||
OPERATING CASH FLOW | 92.43M | 69.58M | 56.44M | 29.34M | 24.42M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -11.65M | -7.78M | -3.97M | -2.97M | -3.96M | |||
Other Investing Activity | -509.49M | -692.74M | -671.38M | -472.33M | -188.33M | |||
INVESTING CASH FLOW | -521.14M | -700.52M | -675.35M | -475.30M | -192.29M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 291.10M | -10.00K | 41.50M | -430.00K | 0.00 | |||
Stock Issued/Repurchased | 0.00 | 119.32M | -10.35M | -6.76M | -850.00K | |||
Dividend Paid | -18.06M | -12.17M | -9.44M | -7.52M | -5.05M | |||
Other Financing Activity | 229.04M | 608.17M | 516.44M | 520.42M | 167.08M | |||
FINANCING CASH FLOW | 502.08M | 715.31M | 538.16M | 505.72M | 161.17M | |||
CHANGE IN CASH | 73.37M | 84.37M | -80.75M | 59.76M | -6.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 92.43M | 69.58M | 56.44M | 29.34M | 24.42M | |||
Capital Expenditure | -11.65M | -7.78M | -3.97M | -2.97M | -3.96M | |||
FREE CASH FLOW | 80.78M | 61.80M | 52.47M | 26.37M | 20.46M |
All data in USD