| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.15M | 11.13M | 442.70K | 738.00K | N/A | |
| Receivables | | | 3.19M | 2.27M | N/A | N/A | 1.11M | |
| Other Current Assets | | | N/A | N/A | 282.50K | 1.12M | 1.91M | |
| Total Current Assets | | | 12.34M | 13.40M | 725.20K | 1.86M | 7.26M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 391.37M | 395.68M | N/A | N/A | 278.85M | |
| Investments And Advances | | | N/A | N/A | 277.95M | 275.01M | 2.82M | |
| Intangibles | | | 6.99M | 7.20M | N/A | N/A | 958.00K | |
| Other Non-Current Assets | | | 9.37M | 6.96M | N/A | N/A | 3.84M | |
| Total Non-Current Assets | | | 407.73M | 409.83M | 277.95M | 275.01M | 286.47M | |
| |
| TOTAL ASSETS | | | 420.07M | 423.24M | 278.67M | 276.87M | 293.73M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 10.28M | 10.46M | 1.54M | 212.70K | N/A | |
| Accounts Payable | | | 12.97M | 14.67M | 287.50K | 87.10K | 11.97M | |
| Other Current Liabilities | | | 458.00K | 470.00K | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 23.71M | 25.60M | 1.83M | 299.80K | 11.97M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 192.13M | 192.90M | 0.00 | 0.00 | 159.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 10.04M | |
| Other Non-Current Liabilities | | | 1.13M | 1.78M | 3.61M | 9.63M | 1.91M | |
| Total Non-Current Liabilities | | | 288.43M | 288.25M | 3.61M | 9.63M | 172.98M | |
| |
| TOTAL LIABILITIES | | | 312.14M | 313.85M | 5.44M | 9.92M | 184.95M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -133.07M | -130.97M | -4.61M | -8.05M | -89.98M | |
| Additional Paid In Capital | | | 240.99M | 240.36M | 0.00 | 0.00 | 198.77M | |
| Minority Interest | | | 95.18M | 93.57M | N/A | N/A | 2.03M | |
| Common Shares | | | 2.00K | 2.00K | 277.85M | 275.00M | N/A | |
| Shares Outstanding | | | 28.64M | 27.86M | 35.28M | 35.28M | 14.98M | |
| Tangible Book Value per Share | | | 3.52 | 3.67 | 7.74 | 7.57 | 7.20 | |
| Total Shareholders' Equity | | | 107.93M | 109.39M | 273.24M | 266.95M | 108.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 420.07M | 423.24M | 278.67M | 276.87M | 293.73M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.78 | 1.76 | N/A | N/A | 1.46 | |
| Current Ratio | | | 0.52 | 0.52 | 0.40 | 6.20 | 0.61 | |
| Return On Assets (ROA) | | | -6.84% | -7.67% | 0.10% | -0.40% | N/A | |
| Return On Equity (ROE) | | | -26.62% | -29.69% | 0.10% | -0.41% | N/A | |