| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 74.57M | 49.52M | 64.45M | 66.60M | 103.20M | |
| Receivables | | | 143.60M | 119.66M | 125.28M | 131.60M | 117.40M | |
| Inventories | | | 131.45M | 130.80M | 109.52M | 119.70M | 91.10M | |
| Other Current Assets | | | 16.00M | 13.79M | 14.99M | 18.00M | 10.50M | |
| Total Current Assets | | | 365.61M | 313.77M | 314.24M | 335.80M | 322.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 322.84M | 299.20M | 295.90M | 290.80M | 246.80M | |
| Investments And Advances | | | N/A | 3.86M | 4.08M | 4.30M | 4.50M | |
| Goodwill | | | 816.38M | 780.03M | 778.91M | 769.50M | 523.90M | |
| Intangibles | | | 163.29M | 165.05M | 191.21M | 213.30M | 94.70M | |
| Other Non-Current Assets | | | 18.13M | 13.46M | 12.87M | 10.80M | 7.20M | |
| Total Non-Current Assets | | | 1.32B | 1.26B | 1.28B | 1.29B | 877.10M | |
| |
| TOTAL ASSETS | | | 1.69B | 1.58B | 1.60B | 1.62B | 1.20B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 194.00K | 272.00K | 200.00K | 200.00K | |
| Accrued Expenses | | | N/A | 69.77M | 62.03M | 57.10M | 65.20M | |
| Accounts Payable | | | N/A | 54.74M | 55.50M | 57.30M | 56.20M | |
| Other Current Liabilities | | | 176.38M | 32.98M | 30.68M | 25.40M | 22.20M | |
| Total Current Liabilities | | | 176.38M | 157.69M | 148.49M | 140.00M | 143.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 164.00M | 191.75M | 311.51M | 442.80M | 110.90M | |
| Deferred Taxes/Income | | | 54.14M | 43.72M | 52.05M | 62.80M | 46.50M | |
| Other Non-Current Liabilities | | | 34.31M | 32.30M | 31.18M | 40.60M | 21.20M | |
| Total Non-Current Liabilities | | | 252.46M | 267.77M | 394.74M | 546.20M | 178.50M | |
| |
| TOTAL LIABILITIES | | | 428.84M | 425.46M | 543.23M | 686.20M | 322.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 997.49M | 897.49M | 814.50M | 732.10M | |
| Additional Paid In Capital | | | N/A | 174.00M | 145.65M | 128.80M | 147.70M | |
| Common Shares | | | N/A | 2.17M | 2.15M | 2.10M | 2.20M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 1.26B | -23.75M | 8.69M | -7.20M | -5.00M | |
| Shares Outstanding | | | 32.39M | 32.53M | 32.25M | 32.20M | 32.30M | |
| Tangible Book Value per Share | | | 8.58 | 6.30 | 2.60 | -1.38 | 8.00 | |
| Total Shareholders' Equity | | | 1.26B | 1.15B | 1.05B | 938.30M | 877.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.69B | 1.58B | 1.60B | 1.62B | 1.20B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.17 | 0.30 | 0.47 | 0.13 | |
| Current Ratio | | | 2.07 | 1.99 | 2.12 | 2.40 | 2.24 | |
| Return On Assets (ROA) | | | 9.18% | 8.16% | 6.80% | 6.49% | 8.01% | |
| Return On Equity (ROE) | | | 12.31% | 11.17% | 10.30% | 11.23% | 10.96% | |
| Return On Invested Capital (ROIC) | | | 10.74% | 10.06% | 8.39% | 7.73% | 9.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.30% | 10.42% | 8.78% | 8.09% | 10.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 35.60% | 33.71% | 29.35% | 26.36% | 29.70% | |