| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 95.05M | 60.47M | 33.01M | 60.30M | 22.40M | |
| Receivables | | | 36.14M | 35.73M | 19.92M | 15.40M | 9.30M | |
| Total Current Assets | | | 131.19M | 96.20M | 52.92M | 75.70M | 31.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 27.66M | 27.95M | 22.56M | 22.90M | 27.70M | |
| Investments And Advances | | | 757.49M | 553.80M | 253.49M | 207.50M | 625.60M | |
| Goodwill | | | 110.93M | 111.79M | 37.80M | 37.80M | 36.80M | |
| Intangibles | | | 19.43M | 22.27M | 1.20M | 1.60M | 2.00M | |
| Other Non-Current Assets | | | 31.93M | 43.13M | 11.14M | 10.70M | 5.10M | |
| Total Non-Current Assets | | | 3.97B | 3.94B | 2.31B | 2.21B | 2.23B | |
| |
| TOTAL ASSETS | | | 4.10B | 4.03B | 2.36B | 2.28B | 2.26B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 3.46B | 3.40B | 1.94B | 1.93B | 1.97B | |
| Current Portion Of LT Debt. | | | 0.00 | 0.00 | 85.00M | N/A | N/A | |
| Accrued Expenses | | | 43.38M | 51.33M | 25.68M | 23.90M | 19.80M | |
| Total Current Liabilities | | | 3.50B | 3.45B | 2.05B | 1.96B | 1.99B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 33.44M | 69.72M | 17.86M | 67.80M | 20.40M | |
| Total Non-Current Liabilities | | | 33.44M | 69.72M | 17.86M | 67.80M | 20.40M | |
| |
| TOTAL LIABILITIES | | | 3.54B | 3.52B | 2.07B | 2.02B | 2.01B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 122.64M | 76.01M | 70.58M | 48.50M | 32.40M | |
| Common Shares | | | 444.13M | 442.47M | 222.04M | 218.30M | 214.20M | |
| Other Shareholders' Equity | | | -2.05M | -6.64M | -4.46M | -6.40M | 0.00 | |
| Shares Outstanding | | | 32.44M | 32.27M | 18.37M | 17.90M | 17.90M | |
| Tangible Book Value per Share | | | 13.39 | 11.71 | 13.56 | 12.35 | 11.60 | |
| Total Shareholders' Equity | | | 564.72M | 511.84M | 288.15M | 260.40M | 246.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.10B | 4.03B | 2.36B | 2.28B | 2.26B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 6.19 | 6.78 | 6.81 | 7.68 | 8.09 | |
| Current Ratio | | | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | |
| Return On Assets (ROA) | | | 1.55% | 0.13% | 1.10% | 0.71% | 0.47% | |
| Return On Equity (ROE) | | | 11.23% | 1.06% | 8.99% | 6.19% | 4.34% | |
| Return On Invested Capital (ROIC) | | | 2.55% | 1.48% | 2.00% | 1.06% | 0.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.61% | 1.50% | 2.03% | 1.09% | 0.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.70% | 1.56% | 2.07% | 1.11% | 0.60% | |