| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 850.00K | 1.04M | 2.12M | 1.13M | 552.00K | |
| Cash Equivalents | | | 241.81M | 181.01M | 104.83M | 116.27M | 97.45M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 2.37M | 1.64M | 3.84M | 2.74M | 2.71M | |
| Receivables | | | 125.80M | 118.11M | 106.80M | 103.45M | 96.89M | |
| Inventories | | | 378.63M | 369.95M | 287.29M | 242.84M | 199.27M | |
| Other Current Assets | | | 43.63M | 16.13M | 21.48M | 15.91M | 6.82M | |
| Total Current Assets | | | 793.09M | 687.88M | 526.35M | 482.34M | 403.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.02B | 880.48M | 714.09M | 708.76M | 671.00M | |
| Investments And Advances | | | 57.01M | 54.35M | 42.60M | 45.85M | 20.13M | |
| Goodwill | | | null | null | null | 0 | 7.04M | |
| Intangibles | | | 18.31M | 16.43M | 13.82M | 13.97M | 13.07M | |
| Other Non-Current Assets | | | 111.57M | 103.33M | 79.75M | 66.44M | 49.67M | |
| Total Non-Current Assets | | | 1.21B | 1.06B | 853.53M | 840.64M | 764.80M | |
| |
| TOTAL ASSETS | | | 2.00B | 1.74B | 1.38B | 1.32B | 1.17B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 69.58M | 60.36M | 62.68M | 43.84M | 8.05M | |
| Current Portion Of LT Debt. | | | 222.97M | 171.65M | 123.86M | 123.24M | 117.58M | |
| Accrued Expenses | | | 25.37M | 22.09M | 18.75M | 14.61M | 12.77M | |
| Accounts Payable | | | 173.93M | 169.22M | 166.24M | 137.04M | 102.65M | |
| Other Current Liabilities | | | 47.27M | 67.23M | 52.25M | 69.77M | 45.63M | |
| Total Current Liabilities | | | 539.13M | 490.56M | 423.78M | 388.50M | 286.69M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 938.00M | 731.18M | 485.33M | 522.57M | 544.61M | |
| Deferred Taxes/Income | | | 13.07M | 7.92M | 10.26M | 12.48M | 8.57M | |
| Other Non-Current Liabilities | | | 8.05M | 8.64M | 6.90M | 6.46M | 6.23M | |
| Total Non-Current Liabilities | | | 973.31M | 764.40M | 514.31M | 551.94M | 565.67M | |
| |
| TOTAL LIABILITIES | | | 1.51B | 1.25B | 938.09M | 940.45M | 852.36M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 425.04M | 420.95M | 366.49M | 299.25M | 242.02M | |
| Additional Paid In Capital | | | 57.91M | 57.91M | 57.91M | 57.91M | 57.91M | |
| Minority Interest | | | 14.19M | 16.66M | 11.82M | 10.43M | 6.26M | |
| Common Shares | | | 13.60M | 13.60M | 13.60M | 13.60M | 13.60M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -7.80M | -5.59M | 730.00K | 8.72M | -455.00K | |
| Shares Outstanding | | | 67.88M | 67.95M | 67.95M | 68.00M | 68.00M | |
| Tangible Book Value per Share | | | 6.9759 | 6.9684 | 6.298 | 5.4202 | 4.3533 | |
| Total Shareholders' Equity | | | 491.81M | 489.94M | 441.79M | 382.54M | 316.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.00B | 1.74B | 1.38B | 1.32B | 1.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.05 | 1.62 | 1.24 | 1.48 | 1.75 | |
| Current Ratio | | | 1.47 | 1.40 | 1.24 | 1.24 | 1.41 | |
| Return On Assets (ROA) | | | 6.58% | 6.85% | 8.31% | 6.09% | 4.56% | |
| Return On Equity (ROE) | | | 26.80% | 24.39% | 25.94% | 21.07% | 16.87% | |
| Return On Invested Capital (ROIC) | | | 10.30% | 11.52% | 13.16% | 9.83% | 6.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.25% | 13.37% | 14.73% | 11.19% | 6.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.42% | 13.57% | 14.95% | 11.37% | 7.16% | |