| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 237.59M | 216.35M | 212.47M | 193.10M | 167.60M | |||
| Depreciation Amortization | 22.31M | 21.68M | 22.19M | 22.00M | 20.00M | |||
| Income Taxes - Deferred | -759.00K | -2.20M | -2.79M | 300.00K | 7.00M | |||
| Change In Working Capital | -9.41M | 28.49M | 2.68M | 14.20M | 8.00M | |||
| Interest Paid | 273.48M | 270.81M | 191.76M | 42.90M | 12.00M | |||
| Taxes Paid | 38.93M | 46.56M | 52.40M | 34.60M | 30.60M | |||
| Other non cash items | -2.10M | -3.12M | -1.50M | -3.40M | 1.20M | |||
| OPERATING CASH FLOW | 247.63M | 261.20M | 233.04M | 226.30M | 203.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -51.91M | -36.65M | -22.50M | -19.80M | -27.30M | |||
| Other Investing Activity | 269.07M | -34.74M | -647.20M | -1.50B | 450.10M | |||
| INVESTING CASH FLOW | 217.16M | -71.39M | -669.71M | -1.52B | 422.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | 0.00 | 0.00 | 59.20M | |||
| Stock Issued/Repurchased | 7.61M | 9.20M | 723.00K | 7.60M | -9.40M | |||
| Dividend Paid | -61.11M | -57.77M | -53.64M | -48.50M | -45.10M | |||
| Other Financing Activity | 651.28M | 1.02B | -281.87M | 2.45B | -198.30M | |||
| FINANCING CASH FLOW | 597.78M | 966.50M | -334.79M | 2.41B | -193.70M | |||
| CHANGE IN CASH | 1.06B | 1.16B | -771.45M | 1.12B | 433.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 247.63M | 261.20M | 233.04M | 226.30M | 203.90M | |||
| Capital Expenditure | -51.91M | -36.65M | -22.50M | -19.80M | -27.30M | |||
| FREE CASH FLOW | 195.72M | 224.55M | 210.54M | 206.50M | 176.60M | |||
All data in USD