TSX-V:B • CA07329N1087
| MRQ (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 168.00K | 261.30K | 1.80K | N/A | 362.60K | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 9.80K | 7.90K | 2.90K | 42.50K | 24.10K | |||
| Other Current Assets | N/A | N/A | N/A | 0.00 | 64.50K | |||
| Total Current Assets | 177.80K | 269.20K | 4.70K | 82.30K | 451.20K | |||
| Non-Current Assets | ||||||||
| PPE Net | 23.33M | 23.28M | 22.81M | 22.56M | 5.82M | |||
| Other Non-Current Assets | 15.30K | 15.00K | 14.70K | 14.50K | 14.50K | |||
| Total Non-Current Assets | 23.34M | 23.29M | 22.82M | 22.58M | 5.84M | |||
| TOTAL ASSETS | 23.52M | 23.56M | 22.83M | 22.66M | 6.29M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accounts Payable | 324.60K | 338.20K | 1.52M | 1.27M | 107.70K | |||
| Other Current Liabilities | 159.40K | 135.80K | 380.20K | 104.50K | 37.10K | |||
| Total Current Liabilities | 484.00K | 473.90K | 1.90M | 1.38M | 144.80K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 484.00K | 473.90K | 1.90M | 1.38M | 144.80K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -10.35M | -10.30M | -9.82M | -9.44M | -8.72M | |||
| Additional Paid In Capital | N/A | N/A | 20.00K | 0.00 | 16.00K | |||
| Common Shares | 33.39M | 33.39M | 30.74M | 30.72M | 14.85M | |||
| Shares Outstanding | 205.73M | 205.93M | 184.43M | 184.29M | 88.57M | |||
| Tangible Book Value per Share | 0.11 | 0.11 | 0.11 | 0.12 | 0.07 | |||
| Total Shareholders' Equity | 23.04M | 23.09M | 20.92M | 21.28M | 6.15M | |||
| TOTAL LIABILITIES AND EQUITY | 23.52M | 23.56M | 22.83M | 22.66M | 6.29M | |||
| Statistics | ||||||||
| Current Ratio | 0.37 | 0.57 | 0.00 | 0.06 | 3.12 | |||
| Return On Assets (ROA) | -1.40% | -1.95% | -1.84% | -8.18% | -9.31% | |||
| Return On Equity (ROE) | -1.43% | -1.99% | -2.01% | -8.71% | -9.52% | |||
All data in CAD , ROIC based on taxRate of 0.28