ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 270.04M | 310.93M | 678.91M | 658.30M | 227.40M | |
Marketable Securities | | | 48.82M | 151.16M | 338.87M | 911.80M | 100.00K | |
Receivables | | | 124.53M | 201.91M | 180.74M | 182.00M | 135.20M | |
Inventories | | | 80.51M | 115.26M | 128.20M | 85.50M | 60.40M | |
Other Current Assets | | | 154.58M | 53.55M | 92.24M | 621.80M | 354.30M | |
Total Current Assets | | | 678.48M | 832.81M | 1.42B | 2.46B | 777.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 214.30M | 266.65M | 272.32M | 208.50M | 180.40M | |
Investments And Advances | | | 222.17M | 49.45M | 111.34M | 352.00M | 3.60M | |
Goodwill | | | 703.61M | 691.41M | 784.34M | 513.60M | 469.40M | |
Intangibles | | | 108.14M | 248.03M | 294.30M | 178.40M | 186.50M | |
Other Non-Current Assets | | | 92.44M | 11.70M | 4.46M | 4.20M | 202.30M | |
Total Non-Current Assets | | | 1.34B | 1.27B | 1.47B | 1.26B | 1.04B | |
|
TOTAL ASSETS | | | 2.02B | 2.10B | 2.89B | 3.72B | 1.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 828.00K | 677.00K | 100.00K | 400.00K | |
Accrued Expenses | | | 94.02M | 114.22M | 111.87M | 123.60M | 139.00M | |
Accounts Payable | | | 37.98M | 44.43M | 35.80M | 38.70M | 42.40M | |
Other Current Liabilities | | | 113.43M | 45.36M | 62.59M | 68.20M | 163.40M | |
Total Current Liabilities | | | 245.44M | 204.84M | 210.93M | 230.50M | 345.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 1.34M | 1.36M | 100.00K | 49.70M | |
Deferred Taxes/Income | | | 20.58M | 54.18M | 67.30M | 64.60M | 13.00M | |
Other Non-Current Liabilities | | | 79.48M | 70.72M | 71.63M | 57.50M | 86.40M | |
Total Non-Current Liabilities | | | 100.07M | 126.23M | 140.29M | 122.20M | 149.10M | |
|
TOTAL LIABILITIES | | | 345.50M | 331.07M | 351.22M | 352.70M | 494.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.37B | 1.48B | 1.64B | 1.66B | -470.10M | |
Additional Paid In Capital | | | 523.39M | 505.96M | 1.16B | 1.99B | 1.98B | |
Common Shares | | | 593.00K | 590.00K | 713.00K | 900.00K | 900.00K | |
Treasury Stock | | | -200.96M | -200.96M | -200.96M | -201.00M | -201.00M | |
Other Shareholders' Equity | | | -19.64M | -13.20M | -57.29M | -83.90M | 19.40M | |
Shares Outstanding | | | 45.78M | 45.57M | 57.83M | 75.00M | 74.30M | |
Tangible Book Value per Share | | | 18.82 | 18.20 | 25.17 | 35.62 | 9.01 | |
Total Shareholders' Equity | | | 1.67B | 1.77B | 2.53B | 3.36B | 1.33B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.02B | 2.10B | 2.89B | 3.72B | 1.82B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.04 | |
Current Ratio | | | 2.76 | 4.07 | 6.73 | 10.67 | 2.25 | |
Return On Assets (ROA) | | | -5.53% | -7.82% | -0.49% | 57.40% | 6.08% | |
Return On Equity (ROE) | | | -6.67% | -9.28% | -0.56% | 63.41% | 8.35% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |