| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 173.30K | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.00M | 2.67M | 1.93M | 1.78M | 2.36M | |
| Marketable Securities | | | 2.90M | 363.60K | 187.00K | 324.30K | 421.10K | |
| Receivables | | | 172.30K | 48.70K | 134.20K | 102.10K | 137.20K | |
| Other Current Assets | | | 47.80K | 13.10K | 22.70K | 21.90K | N/A | |
| Total Current Assets | | | 4.29M | 3.09M | 2.28M | 2.23M | 2.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.97M | 2.08M | 3.14M | 3.35M | 3.51M | |
| Other Non-Current Assets | | | 233.50K | 205.30K | 205.30K | 205.30K | 118.80K | |
| Total Non-Current Assets | | | 2.21M | 2.29M | 3.34M | 3.56M | 3.63M | |
| |
| TOTAL ASSETS | | | 6.50M | 5.38M | 5.62M | 5.78M | 6.55M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 30.00K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 30.00K | 30.00K | |
| Accrued Expenses | | | 28.00K | 59.20K | 67.70K | 26.50K | N/A | |
| Accounts Payable | | | 118.70K | 23.10K | 22.10K | 25.70K | 69.90K | |
| Other Current Liabilities | | | 981.10K | 203.60K | 96.90K | N/A | N/A | |
| Total Current Liabilities | | | 1.13M | 285.90K | 186.60K | 82.20K | 99.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.13M | 285.90K | 186.60K | 82.20K | 99.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.64M | -3.84M | -3.50M | -3.24M | -2.45M | |
| Common Shares | | | 9.01M | 8.94M | 8.94M | 8.94M | 8.90M | |
| Shares Outstanding | | | 83.51M | 82.98M | 82.98M | 82.98M | 82.53M | |
| Tangible Book Value per Share | | | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | |
| Total Shareholders' Equity | | | 5.37M | 5.10M | 5.43M | 5.70M | 6.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.50M | 5.38M | 5.62M | 5.78M | 6.55M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.81 | 10.82 | 12.21 | 27.07 | 29.22 | |
| Return On Assets (ROA) | | | 2.86% | -8.36% | -6.09% | -13.79% | -5.44% | |
| Return On Equity (ROE) | | | 3.46% | -8.83% | -6.30% | -13.99% | -5.52% | |