| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 33.50M | 35.25M | 56.82M | 79.90M | 69.10M | |
| Receivables | | | 97.17M | 109.14M | 95.95M | 97.20M | 93.30M | |
| Inventories | | | 28.03M | 20.98M | 19.92M | 26.60M | 29.20M | |
| Other Current Assets | | | 14.98M | 13.60M | 9.83M | 9.80M | 17.20M | |
| Total Current Assets | | | 173.68M | 178.97M | 182.52M | 213.50M | 208.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 50.50M | 45.33M | 40.17M | 46.20M | 49.30M | |
| Goodwill | | | 32.64M | 32.64M | 32.64M | 32.60M | 32.60M | |
| Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 29.16M | 30.51M | 18.66M | 12.80M | 13.60M | |
| Total Non-Current Assets | | | 120.14M | 108.48M | 91.48M | 91.60M | 95.60M | |
| |
| TOTAL ASSETS | | | 293.82M | 287.45M | 274.00M | 305.10M | 304.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.05M | 9.93M | 9.41M | 5.20M | 30.60M | |
| Accrued Expenses | | | 59.17M | 58.42M | 72.75M | 71.10M | 56.30M | |
| Accounts Payable | | | 51.79M | 45.90M | 26.85M | 21.80M | 39.90M | |
| Other Current Liabilities | | | 42.26M | 76.37M | 88.34M | 89.60M | 85.50M | |
| Total Current Liabilities | | | 164.26M | 190.62M | 197.37M | 187.80M | 212.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 202.21M | 173.00M | 161.09M | 203.20M | 199.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 46.30M | 42.61M | 39.61M | 47.10M | 48.10M | |
| Total Non-Current Liabilities | | | 248.51M | 215.62M | 200.71M | 250.30M | 247.10M | |
| |
| TOTAL LIABILITIES | | | 412.77M | 406.24M | 398.07M | 438.10M | 459.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.08B | -1.07B | -1.13B | -1.17B | -1.18B | |
| Additional Paid In Capital | | | 1.04B | 1.04B | 1.03B | 1.04B | 1.03B | |
| Common Shares | | | 465.00K | 462.00K | 455.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -78.35M | -77.93M | -25.09M | N/A | 0.00 | |
| Other Shareholders' Equity | | | -5.65M | -5.88M | -4.11M | -1.70M | -3.90M | |
| Shares Outstanding | | | 44.01M | 43.77M | 44.95M | 44.40M | 43.20M | |
| Tangible Book Value per Share | | | -3.44 | -3.46 | -3.49 | -3.73 | -4.34 | |
| Total Shareholders' Equity | | | -118.95M | -118.78M | -124.07M | -132.90M | -155.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 293.82M | 287.45M | 274.00M | 305.10M | 304.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.70 | -1.46 | -1.30 | -1.53 | -1.28 | |
| Current Ratio | | | 1.06 | 0.94 | 0.92 | 1.14 | 0.98 | |
| Return On Assets (ROA) | | | 10.99% | 19.22% | 15.11% | 3.64% | 2.50% | |
| Return On Invested Capital (ROIC) | | | 23.90% | 44.35% | 48.84% | 24.65% | 28.08% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 32.24% | 69.74% | 188.88% | 77.31% | 112.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 48.84% | 148.38% | N/A | 602.38% | N/A | |