NASDAQ:AUGO - VGG069731120 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -60.38M | -30.27M | 31.88M | 56.25M | 43.50M | |||
Depreciation Amortization | 60.52M | 62.73M | 48.53M | 45.37M | 37.80M | |||
Income Taxes - Deferred | 91.73M | 82.69M | 6.43M | 25.74M | 57.26M | |||
Change In Working Capital | -86.50M | -52.43M | -10.60M | -40.55M | -62.61M | |||
Interest Paid | 39.51M | 36.04M | 25.49M | 15.77M | 3.59M | |||
Taxes Paid | 46.53M | 18.52M | 13.44M | 41.27M | 25.23M | |||
Other non cash items | 258.50M | 159.51M | 48.71M | 9.55M | 55.24M | |||
OPERATING CASH FLOW | 263.87M | 222.24M | 124.95M | 96.36M | 131.19M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -229.35M | -180.58M | -96.09M | -103.36M | -79.47M | |||
Other Investing Activity | -14.80M | 4.17M | 2.16M | -54.13M | 1.30M | |||
INVESTING CASH FLOW | -244.15M | -176.40M | -93.93M | -157.50M | -78.16M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 80.79M | 112.76M | 99.88M | 64.82M | 79.65M | |||
Stock Issued/Repurchased | -11.01M | -13.17M | 229.00K | -9.37M | 1.57M | |||
Dividend Paid | -65.50M | -42.69M | -28.16M | -20.25M | -85.63M | |||
Other Financing Activity | -42.48M | -51.70M | 7.48M | -13.32M | -4.21M | |||
FINANCING CASH FLOW | -38.20M | 5.20M | 79.43M | 21.88M | -8.63M | |||
Exchange Rate Effect | -5.54M | -18.14M | -1.05M | 5.67M | -686.00K | |||
CHANGE IN CASH | -24.02M | 32.89M | 109.39M | -33.59M | 43.71M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 263.87M | 222.24M | 124.95M | 96.36M | 131.19M | |||
Capital Expenditure | -229.35M | -180.58M | -96.09M | -103.36M | -79.47M | |||
FREE CASH FLOW | 34.52M | 41.66M | 28.85M | -7.00M | 51.72M |
All data in USD