US02081G2012 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -186.64M | -152.15M | -144.33M | -78.99M | -57.00M | |||
Depreciation Amortization | 56.14M | 41.17M | 30.17M | 10.95M | 8.51M | |||
Income Taxes - Deferred | N/A | N/A | N/A | 10.00K | -440.00K | |||
Change In Working Capital | -54.18M | -23.09M | -23.88M | -15.95M | -8.38M | |||
Interest Paid | 17.27M | 3.86M | 5.03M | 6.33M | 5.97M | |||
Taxes Paid | 333.00K | 270.00K | 220.00K | 190.00K | 160.00K | |||
Other non cash items | 106.19M | 58.93M | 64.60M | 37.58M | 24.19M | |||
OPERATING CASH FLOW | -78.48M | -75.14M | -73.43M | -46.41M | -33.12M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -86.97M | -58.28M | -68.54M | -23.13M | -13.03M | |||
Other Investing Activity | -55.00M | 0.00 | -89.22M | -730.00K | 0.00 | |||
INVESTING CASH FLOW | -141.97M | -58.28M | -157.76M | -23.86M | -13.03M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 149.66M | 35.00M | 271.25M | 19.79M | 8.36M | |||
Stock Issued/Repurchased | 212.12M | -3.04M | 100.87M | 111.04M | 55.83M | |||
Other Financing Activity | -4.86M | -730.00K | -60.15M | N/A | N/A | |||
FINANCING CASH FLOW | 356.92M | 31.23M | 311.97M | 130.83M | 64.18M | |||
Exchange Rate Effect | -185.00K | -360.00K | -1.29M | 90.00K | 30.00K | |||
CHANGE IN CASH | 136.27M | -102.55M | 79.49M | 60.65M | 18.06M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -78.48M | -75.14M | -73.43M | -46.41M | -33.12M | |||
Capital Expenditure | -86.97M | -58.28M | -68.54M | -23.13M | -13.03M | |||
FREE CASH FLOW | -165.46M | -133.42M | -141.97M | -69.54M | -46.15M |
All data in USD