| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 38.50M | 50.59M | 73.44M | 64.90M | 36.80M | |
| Marketable Securities | | | 54.93M | 49.47M | N/A | N/A | N/A | |
| Receivables | | | 141.31M | 54.12M | 47.66M | 45.40M | 44.40M | |
| Inventories | | | 24.76M | 38.31M | 37.69M | 13.70M | 7.50M | |
| Other Current Assets | | | 4.08M | 10.07M | 12.27M | 8.30M | 14.80M | |
| Total Current Assets | | | 263.57M | 202.55M | 171.06M | 132.30M | 103.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.49M | 1.71M | 2.04M | 900.00K | 2.30M | |
| Investments And Advances | | | N/A | N/A | N/A | 300.00K | 1.60M | |
| Intangibles | | | 54.71M | 80.47M | 111.33M | 198.00M | 216.10M | |
| Other Non-Current Assets | | | 2.00K | 1.00K | 1.99M | 82.50M | 3.20M | |
| Total Non-Current Assets | | | 56.20M | 82.18M | 115.36M | 281.60M | 223.00M | |
| |
| TOTAL ASSETS | | | 319.77M | 284.73M | 286.42M | 413.90M | 326.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 500.00K | 12.20M | |
| Accrued Expenses | | | 147.06M | 95.48M | 77.28M | 62.00M | 69.30M | |
| Accounts Payable | | | 14.66M | 14.74M | 13.44M | 6.00M | 6.70M | |
| Other Current Liabilities | | | 5.06M | 4.47M | 2.73M | 26.80M | 46.80M | |
| Total Current Liabilities | | | 166.78M | 114.69M | 93.44M | 95.30M | 135.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 39.17M | 38.81M | 38.51M | 66.40M | 61.30M | |
| Other Non-Current Liabilities | | | 8.02M | 10.15M | 16.46M | 26.50M | 27.80M | |
| Total Non-Current Liabilities | | | 47.19M | 48.96M | 54.97M | 92.90M | 89.10M | |
| |
| TOTAL LIABILITIES | | | 213.97M | 163.65M | 148.42M | 188.20M | 224.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -691.57M | -673.12M | -651.54M | -319.60M | -429.20M | |
| Additional Paid In Capital | | | 797.37M | 794.20M | 789.54M | 545.30M | 531.60M | |
| Common Shares | | | 9.00K | 9.00K | 9.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 6.42M | 6.37M | 6.31M | 3.22M | 2.98M | |
| Tangible Book Value per Share | | | 7.96 | 6.38 | 4.23 | 8.60 | -38.20 | |
| Total Shareholders' Equity | | | 105.80M | 121.08M | 138.00M | 225.70M | 102.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 319.77M | 284.73M | 286.42M | 413.90M | 326.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.37 | 0.32 | 0.28 | 0.29 | 0.60 | |
| Current Ratio | | | 1.58 | 1.77 | 1.83 | 1.39 | 0.77 | |
| Return On Assets (ROA) | | | -8.90% | -7.58% | -115.89% | 26.48% | -0.40% | |
| Return On Equity (ROE) | | | -26.89% | -17.82% | -240.53% | 48.56% | -1.27% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 6.57% | 14.60% | 4.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 10.60% | 18.34% | 5.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 154.48% | 83.54% | N/A | |