US00218A1051 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash | 7.91M | 2.39M | 2.95M | |||
Receivables | 938.05K | N/A | N/A | |||
Other Current Assets | 1.66M | 910.00K | 270.00K | |||
Total Current Assets | 10.51M | 3.30M | 3.22M | |||
Non-Current Assets | ||||||
PPE Net | 11.97M | 9.05M | 3.92M | |||
Goodwill | 3.27M | N/A | N/A | |||
Other Non-Current Assets | 1.79M | 140.00K | N/A | |||
Total Non-Current Assets | 17.03M | 9.20M | 3.92M | |||
TOTAL ASSETS | 27.54M | 12.50M | 7.14M | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 470.40K | 30.00K | 50.00K | |||
Current Portion Of LT Debt. | 61.94K | N/A | N/A | |||
Accrued Expenses | 1.65M | 410.00K | 80.00K | |||
Accounts Payable | 1.11M | 1.35M | 60.00K | |||
Other Current Liabilities | 2.38M | 140.00K | 120.00K | |||
Total Current Liabilities | 5.67M | 1.94M | 300.00K | |||
Non-Current Liabilities | ||||||
Long Term Debt | 207.09K | 0.00 | 0.00 | |||
Deferred Taxes/Income | 110.58K | N/A | N/A | |||
Other Non-Current Liabilities | 2.72M | 740.00K | 840.00K | |||
Total Non-Current Liabilities | 5.57M | 740.00K | 840.00K | |||
TOTAL LIABILITIES | 11.25M | 2.68M | 1.14M | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | -23.84M | -7.55M | -2.61M | |||
Additional Paid In Capital | 40.57M | 16.76M | 8.38M | |||
Minority Interest | 2.54M | N/A | N/A | |||
Common Shares | 489.23K | 360.00K | 210.00K | |||
Other Shareholders' Equity | -920.98K | 260.00K | 20.00K | |||
Shares Outstanding | 48.92M | 35.91M | 31.36M | |||
Tangible Book Value per Share | 0.27 | 0.27 | 0.19 | |||
Total Shareholders' Equity | 16.30M | 9.82M | 6.00M | |||
TOTAL LIABILITIES AND EQUITY | 27.54M | 12.50M | 7.14M | |||
Statistics | ||||||
Debt/Equity | 0.04 | N/A | N/A | |||
Current Ratio | 1.85 | 1.70 | 10.73 | |||
Return On Assets (ROA) | -59.13% | -39.60% | -36.55% | |||
Return On Equity (ROE) | -99.94% | -50.41% | -43.50% |
All data in USD