| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 56.50K | |
| Marketable Securities | | | 362.00K | N/A | N/A | N/A | N/A | |
| Receivables | | | 17.93M | 19.00M | 15.00M | N/A | 82.00K | |
| Inventories | | | 2.66M | 2.21M | 410.00K | N/A | N/A | |
| Other Current Assets | | | 1.53M | 850.00K | 360.00K | N/A | 400.00K | |
| Total Current Assets | | | 120.02M | 147.00M | 160.00M | N/A | 538.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 54.64M | 52.00M | 19.00M | N/A | N/A | |
| Investments And Advances | | | 945.00K | 0.00 | 0.00 | N/A | N/A | |
| Intangibles | | | 59.33M | 53.00M | 39.00M | N/A | N/A | |
| Other Non-Current Assets | | | 3.06M | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 117.97M | 108.00M | 62.00M | N/A | 0.00 | |
| |
| TOTAL ASSETS | | | 237.99M | 255.00M | 222.00M | N/A | 538.50K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Current Portion Of LT Debt. | | | 8.45M | 6.33M | 1.80M | N/A | N/A | |
| Accrued Expenses | | | 12.31M | 13.00M | 9.05M | N/A | N/A | |
| Accounts Payable | | | 7.49M | 10.00M | 3.75M | N/A | 492.00K | |
| Other Current Liabilities | | | 7.95M | 9.32M | 8.63M | N/A | N/A | |
| Total Current Liabilities | | | 36.20M | 39.00M | 23.00M | N/A | 492.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 28.64M | 32.00M | 9.90M | N/A | 0.00 | |
| Deferred Taxes/Income | | | 5.03M | 5.31M | 5.47M | N/A | N/A | |
| Other Non-Current Liabilities | | | 9.18M | 8.87M | 5.07M | N/A | N/A | |
| Total Non-Current Liabilities | | | 55.38M | 60.00M | 35.00M | N/A | 0.00 | |
| |
| TOTAL LIABILITIES | | | 91.58M | 99.00M | 58.00M | N/A | 492.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -47.90M | -38.00M | -30.00M | N/A | -10.00K | |
| Additional Paid In Capital | | | 193.90M | 194.00M | 194.00M | N/A | N/A | |
| Minority Interest | | | 12.53M | 14.00M | 14.00M | N/A | N/A | |
| Common Shares | | | 398.00K | 400.00K | 400.00K | N/A | 56.50K | |
| Other Shareholders' Equity | | | 1.00K | N/A | 0.00 | N/A | N/A | |
| Shares Outstanding | | | 34.79M | 35.00M | 35.00M | N/A | 21.50M | |
| Tangible Book Value per Share | | | 2.50 | 2.94 | 3.57 | N/A | 0.00 | |
| Total Shareholders' Equity | | | 146.41M | 156.00M | 164.00M | N/A | 46.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 237.99M | 255.00M | 222.00M | N/A | 538.50K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.21 | 0.06 | N/A | N/A | |
| Current Ratio | | | 3.31 | 3.77 | 6.96 | N/A | 1.09 | |
| Return On Assets (ROA) | | | -4.88% | -3.92% | -23.44% | N/A | -1.86% | |
| Return On Equity (ROE) | | | -7.93% | -6.41% | -31.73% | N/A | -21.51% | |