ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.86M | 4.42M | 1.34M | 1.57M | 1.57M | |
Receivables | | | 179.92M | 132.48M | 124.07M | 137.54M | 104.93M | |
Inventories | | | 106.67M | 89.69M | 81.76M | 84.62M | 72.87M | |
Other Current Assets | | | 83.73M | 6.54M | 5.99M | 8.23M | 7.20M | |
Total Current Assets | | | 376.19M | 233.12M | 213.16M | 231.96M | 186.57M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.68B | 3.34B | 2.32B | 2.22B | 2.24B | |
Goodwill | | | 124.27M | 52.16M | N/A | N/A | N/A | |
Intangibles | | | 152.84M | 98.27M | 30.18M | 37.08M | 47.89M | |
Other Non-Current Assets | | | 100.91M | 101.46M | 96.53M | 113.75M | 111.49M | |
Total Non-Current Assets | | | 4.06B | 3.59B | 2.44B | 2.37B | 2.40B | |
|
TOTAL ASSETS | | | 4.43B | 3.82B | 2.66B | 2.60B | 2.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 119.36M | 115.67M | 78.22M | 66.81M | 71.31M | |
Accounts Payable | | | 80.66M | 57.57M | 61.03M | 64.32M | 38.92M | |
Other Current Liabilities | | | 8.06M | 15.37M | 12.90M | 17.44M | 15.02M | |
Total Current Liabilities | | | 208.08M | 188.60M | 152.14M | 148.57M | 125.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.61B | 2.20B | 1.58B | 1.55B | 1.53B | |
Deferred Taxes/Income | | | 150.06M | 62.51M | 4.92M | 854.00K | 1.14M | |
Other Non-Current Liabilities | | | 51.65M | 51.19M | 43.00M | 40.30M | 41.31M | |
Total Non-Current Liabilities | | | 2.81B | 2.31B | 1.63B | 1.59B | 1.57B | |
|
TOTAL LIABILITIES | | | 3.02B | 2.50B | 1.78B | 1.74B | 1.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.37B | -2.44B | -2.50B | -2.51B | -2.46B | |
Additional Paid In Capital | | | 3.89B | 3.88B | 3.47B | 3.46B | 3.44B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 1.86M | 1.85M | 1.65M | 1.63M | 1.61M | |
Treasury Stock | | | -113.98M | -121.19M | -101.27M | -88.58M | -86.14M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -984.00K | |
Shares Outstanding | | | 176.57M | 175.17M | 155.96M | 155.63M | 154.07M | |
Tangible Book Value per Share | | | 6.41 | 6.70 | 5.39 | 5.29 | 5.48 | |
Total Shareholders' Equity | | | 1.41B | 1.32B | 871.02M | 860.69M | 891.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.43B | 3.82B | 2.66B | 2.60B | 2.59B | |
|
Statistics | |
---|
Debt/Equity | | | 1.86 | 1.66 | 1.82 | 1.80 | 1.72 | |
Current Ratio | | | 1.81 | 1.24 | 1.40 | 1.56 | 1.49 | |
Return On Assets (ROA) | | | 5.16% | 4.44% | 3.88% | 1.65% | 1.04% | |
Return On Equity (ROE) | | | 16.23% | 12.84% | 11.84% | 4.98% | 3.03% | |
Return On Invested Capital (ROIC) | | | 8.26% | 7.43% | 7.60% | 4.31% | 4.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.27% | 7.44% | 7.61% | 4.31% | 4.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.85% | 7.76% | 7.70% | 4.38% | 4.32% | |