ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 705.70K | 579.90K | |
Cash Equivalents | | | 702.50K | 2.23M | N/A | N/A | |
Receivables | | | 103.10K | 43.00K | N/A | N/A | |
Other Current Assets | | | 10.00K | 100.00K | 0.00 | 33.50K | |
Total Current Assets | | | 815.60K | 2.37M | 705.70K | 613.40K | |
|
Non-Current Assets | |
---|
PPE Net | | | 325.50K | N/A | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | 44.20K | 20.00K | N/A | |
Total Non-Current Assets | | | 325.50K | 44.10K | 20.00K | 0.00 | |
|
TOTAL ASSETS | | | 1.14M | 2.42M | 725.70K | 613.40K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 34.40K | 275.20K | 136.20K | 41.00K | |
Total Current Liabilities | | | 34.40K | 275.20K | 136.20K | 41.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 34.40K | 275.20K | 136.20K | 41.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.84M | -690.30K | -298.70K | -19.20K | |
Common Shares | | | 2.94M | 2.83M | 888.10K | 591.50K | |
Shares Outstanding | | | 22.38M | 21.74M | 16.50M | 12.00M | |
Tangible Book Value per Share | | | 0.05 | 0.10 | 0.04 | 0.05 | |
Total Shareholders' Equity | | | 1.11M | 2.14M | 589.40K | 572.40K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.14M | 2.42M | 725.70K | 613.40K | |
|
Statistics | |
---|
Current Ratio | | | 23.71 | 8.62 | 5.18 | 14.96 | |
Return On Assets (ROA) | | | -96.30% | -18.41% | -61.11% | -3.13% | |
Return On Equity (ROE) | | | -99.30% | -20.78% | -75.25% | -3.35% | |