| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.32M | 4.88M | 18.10M | 8.23M | 20.90M | |
| Receivables | | | 100.00K | 1.24M | 240.00K | 370.00K | 410.00K | |
| Other Current Assets | | | 5.15M | 5.51M | 6.06M | 4.15M | 4.53M | |
| Total Current Assets | | | 6.57M | 11.63M | 24.39M | 12.76M | 25.84M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.95M | 2.15M | 1.36M | 1.26M | 1.01M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 10.00K | |
| Intangibles | | | 15.00K | 17.00K | 20.00K | 30.00K | 30.00K | |
| Other Non-Current Assets | | | 828.00K | 827.00K | 930.00K | 990.00K | 560.00K | |
| Total Non-Current Assets | | | 2.87M | 3.07M | 2.41M | 2.36M | 2.13M | |
| |
| TOTAL ASSETS | | | 9.43M | 14.70M | 26.80M | 15.12M | 27.97M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 208.00K | 519.00K | 700.00K | 440.00K | N/A | |
| Accrued Expenses | | | 9.96M | 10.10M | 6.46M | 1.33M | 2.97M | |
| Accounts Payable | | | 6.16M | 6.09M | 5.24M | 1.89M | 1.76M | |
| Other Current Liabilities | | | 19.11M | 20.19M | 20.95M | 18.79M | 14.60M | |
| Total Current Liabilities | | | 35.43M | 36.90M | 33.35M | 22.44M | 19.33M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 5.28M | 280.00K | 0.00 | |
| Other Non-Current Liabilities | | | 1.89M | 2.03M | 1.28M | 1.08M | 5.00M | |
| Total Non-Current Liabilities | | | 1.89M | 2.03M | 6.56M | 1.36M | 5.00M | |
| |
| TOTAL LIABILITIES | | | 37.32M | 38.93M | 39.91M | 23.80M | 24.33M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -202.48M | -195.67M | -165.30M | -123.10M | -100.77M | |
| Additional Paid In Capital | | | 168.68M | 166.38M | 152.18M | 114.42M | 104.40M | |
| Common Shares | | | 4.00K | 3.00K | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 5.91M | 5.05M | N/A | N/A | N/A | |
| Shares Outstanding | | | 36.08M | 27.03M | 17.70M | 10.07M | 8.92M | |
| Tangible Book Value per Share | | | -0.77 | -0.90 | -0.74 | -0.86 | 0.40 | |
| Total Shareholders' Equity | | | -27.88M | -24.23M | -13.11M | -8.68M | 3.64M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.43M | 14.70M | 26.80M | 15.12M | 27.97M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.40 | -0.03 | N/A | |
| Current Ratio | | | 0.19 | 0.32 | 0.73 | 0.57 | 1.34 | |
| Return On Assets (ROA) | | | -311.86% | -206.68% | -172.84% | -147.69% | -106.11% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -815.38% | |