ASSETS | |
---|
Current Assets | |
---|
Cash | | | 22.40M | 11.80M | 20.10M | 7.50M | 2.80M | |
Cash Equivalents | | | 377.90M | 204.60M | 191.10M | 416.90M | 46.10M | |
Marketable Securities | | | 117.10M | 391.80M | 973.30M | 712.60M | 574.80M | |
Receivables | | | 902.60M | 928.00M | 636.60M | 444.60M | 346.30M | |
Inventories | | | 283.70M | 254.10M | 158.60M | 74.10M | 40.10M | |
Other Current Assets | | | 136.40M | 82.50M | 67.30M | 24.10M | 18.40M | |
Total Current Assets | | | 1.84B | 1.87B | 2.05B | 1.68B | 1.03B | |
|
Non-Current Assets | |
---|
PPE Net | | | 113.50M | 127.70M | 109.80M | 56.10M | 43.00M | |
Investments And Advances | | | 55.30M | 142.50M | 167.60M | 20.00M | 85.40M | |
Goodwill | | | N/A | 1.95B | 1.95B | 1.39B | 916.80M | |
Intangibles | | | 3.86B | 1.23B | 1.31B | 1.16B | 895.10M | |
Other Non-Current Assets | | | 560.20M | 415.30M | 379.30M | 259.10M | 171.10M | |
Total Non-Current Assets | | | 4.60B | 3.88B | 3.94B | 2.90B | 2.13B | |
|
TOTAL ASSETS | | | 6.44B | 5.75B | 5.99B | 4.58B | 3.16B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 133.40M | 137.20M | 248.60M | 120.40M | 105.40M | |
Accrued Expenses | | | 138.70M | 89.00M | 157.60M | 85.10M | 68.50M | |
Accounts Payable | | | 1.04B | 1.24B | 902.80M | 696.90M | 152.50M | |
Other Current Liabilities | | | 148.00M | 63.80M | 84.20M | 77.80M | 85.80M | |
Total Current Liabilities | | | 1.46B | 1.53B | 1.39B | 980.30M | 412.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.82B | 1.88B | 1.63B | 225.90M | 53.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 420.50M | 445.90M | 1.10B | 1.17B | 1.10B | |
Total Non-Current Liabilities | | | 2.25B | 2.32B | 2.72B | 1.40B | 1.15B | |
|
TOTAL LIABILITIES | | | 3.71B | 3.86B | 4.11B | 2.38B | 1.57B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.73B | 1.91B | 2.06B | 2.20B | 1.59B | |
Minority Interest | | | N/A | N/A | 0.00 | N/A | 0.00 | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | 0.00 | -8.20M | -180.80M | N/A | N/A | |
Shares Outstanding | | | 57.00M | 57.00M | 56.90M | 57.60M | 54.90M | |
Tangible Book Value per Share | | | -19.85 | -22.57 | -24.29 | -6.06 | -3.95 | |
Total Shareholders' Equity | | | 2.73B | 1.90B | 1.88B | 2.20B | 1.59B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.44B | 5.75B | 5.99B | 4.58B | 3.16B | |
|
Statistics | |
---|
Debt/Equity | | | 0.67 | 0.99 | 0.87 | 0.10 | 0.03 | |
Current Ratio | | | 1.26 | 1.22 | 1.47 | 1.71 | 2.50 | |
Return On Assets (ROA) | | | -0.52% | 0.69% | -2.64% | 0.37% | -0.30% | |
Return On Equity (ROE) | | | -1.22% | 2.08% | -8.43% | 0.76% | -0.59% | |
Return On Invested Capital (ROIC) | | | 3.15% | 4.07% | 1.64% | 2.19% | 1.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.50% | 4.74% | 2.20% | 3.20% | 1.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.37% | 39.13% | 43.16% | N/A | 10.79% | |