ASSETS | |
---|
Current Assets | |
---|
Cash | | | 31.12M | 37.01M | 49.04M | 58.24M | 106.98M | |
Cash Equivalents | | | N/A | N/A | N/A | 6.72M | N/A | |
Receivables | | | 41.23M | 49.87M | 52.75M | 43.62M | 29.70M | |
Inventories | | | 241.58M | 222.31M | 220.34M | 184.82M | 173.84M | |
Other Current Assets | | | 50.89M | 30.13M | 24.11M | 23.09M | 22.06M | |
Total Current Assets | | | 364.81M | 339.32M | 346.24M | 316.50M | 332.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 126.15M | 134.53M | 139.28M | 101.92M | 80.32M | |
Investments And Advances | | | 1.33M | 1.22M | 1.16M | 1.08M | 0.00 | |
Goodwill | | | 65.12M | 65.12M | 64.12M | 44.26M | 44.15M | |
Intangibles | | | 56.73M | 59.11M | 61.02M | 52.76M | 47.51M | |
Other Non-Current Assets | | | 7.50M | 9.49M | 1.91M | 2.63M | 6.03M | |
Total Non-Current Assets | | | 256.85M | 269.48M | 267.48M | 202.66M | 179.19M | |
|
TOTAL ASSETS | | | 621.66M | 608.79M | 613.72M | 519.16M | 511.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 74.00K | 1.55M | 2.89M | 674.00K | |
Current Portion Of LT Debt. | | | 79.06M | 84.35M | 113.84M | 83.94M | 15.64M | |
Accrued Expenses | | | 17.40M | 44.57M | 35.98M | 29.69M | 63.09M | |
Accounts Payable | | | 94.21M | 67.07M | 78.29M | 50.17M | 46.65M | |
Other Current Liabilities | | | 104.50M | 54.56M | 37.70M | 36.61M | 34.07M | |
Total Current Liabilities | | | 295.18M | 250.62M | 267.37M | 203.30M | 160.12M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 111.54M | 116.30M | 116.14M | 66.62M | 51.21M | |
Deferred Taxes/Income | | | 9.27M | 9.17M | 8.38M | 8.13M | 9.00M | |
Other Non-Current Liabilities | | | 10.52M | 42.52M | 40.93M | 30.34M | 18.72M | |
Total Non-Current Liabilities | | | 131.33M | 167.99M | 165.45M | 105.09M | 78.93M | |
|
TOTAL LIABILITIES | | | 426.51M | 418.61M | 432.82M | 308.38M | 239.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -80.26M | -85.21M | -92.02M | -60.69M | -314.00K | |
Additional Paid In Capital | | | 271.17M | 271.17M | 271.17M | 271.16M | 271.00M | |
Common Shares | | | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | |
Other Shareholders' Equity | | | 2.59M | 2.58M | 93.00K | -1.36M | 380.00K | |
Shares Outstanding | | | 82.76M | 82.76M | 82.80M | 82.77M | 82.82M | |
Tangible Book Value per Share | | | 0.89 | 0.80 | 0.67 | 1.37 | 2.19 | |
Total Shareholders' Equity | | | 195.15M | 190.19M | 180.90M | 210.77M | 272.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 621.66M | 608.79M | 613.72M | 519.16M | 511.77M | |
|
Statistics | |
---|
Debt/Equity | | | 0.57 | 0.61 | 0.65 | 0.33 | 0.19 | |
Current Ratio | | | 1.24 | 1.35 | 1.30 | 1.56 | 2.08 | |
Return On Assets (ROA) | | | 4.38% | 1.23% | -5.03% | -11.94% | -3.06% | |
Return On Equity (ROE) | | | 13.95% | 3.95% | -17.07% | -29.40% | -5.74% | |
Return On Invested Capital (ROIC) | | | 7.94% | 2.92% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.94% | 2.92% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.67% | 4.48% | N/A | N/A | N/A | |