| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 37.01M | 49.04M | 58.24M | 106.98M | |
| Cash Equivalents | | | N/A | N/A | N/A | 6.72M | N/A | |
| Receivables | | | 45.41M | 49.87M | 52.75M | 43.62M | 29.70M | |
| Inventories | | | 216.20M | 222.31M | 220.34M | 184.82M | 173.84M | |
| Other Current Assets | | | 33.45M | 30.13M | 24.11M | 23.09M | 22.06M | |
| Total Current Assets | | | 341.72M | 339.32M | 346.24M | 316.50M | 332.59M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 115.15M | 134.53M | 139.28M | 101.92M | 80.32M | |
| Investments And Advances | | | 1.40M | 1.22M | 1.16M | 1.08M | 0.00 | |
| Goodwill | | | 63.83M | 65.12M | 64.12M | 44.26M | 44.15M | |
| Intangibles | | | 53.33M | 59.11M | 61.02M | 52.76M | 47.51M | |
| Other Non-Current Assets | | | 12.67M | 9.49M | 1.91M | 2.63M | 6.03M | |
| Total Non-Current Assets | | | 246.39M | 269.48M | 267.48M | 202.66M | 179.19M | |
| |
| TOTAL ASSETS | | | 588.12M | 608.79M | 613.72M | 519.16M | 511.77M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.29M | 74.00K | 1.55M | 2.89M | 674.00K | |
| Current Portion Of LT Debt. | | | 38.64M | 84.35M | 113.84M | 83.94M | 15.64M | |
| Accrued Expenses | | | 57.89M | 44.57M | 35.98M | 29.69M | 63.09M | |
| Accounts Payable | | | 89.35M | 67.07M | 78.29M | 50.17M | 46.65M | |
| Other Current Liabilities | | | 69.66M | 54.56M | 37.70M | 36.61M | 34.07M | |
| Total Current Liabilities | | | 256.83M | 250.62M | 267.37M | 203.30M | 160.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 104.66M | 116.30M | 116.14M | 66.62M | 51.21M | |
| Deferred Taxes/Income | | | 9.34M | 9.17M | 8.38M | 8.13M | 9.00M | |
| Other Non-Current Liabilities | | | 11.58M | 42.52M | 40.93M | 30.34M | 18.72M | |
| Total Non-Current Liabilities | | | 125.58M | 167.99M | 165.45M | 105.09M | 78.93M | |
| |
| TOTAL LIABILITIES | | | 382.42M | 418.61M | 432.82M | 308.38M | 239.05M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -66.43M | -85.21M | -92.02M | -60.69M | -314.00K | |
| Additional Paid In Capital | | | 271.17M | 271.17M | 271.17M | 271.16M | 271.00M | |
| Common Shares | | | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | |
| Other Shareholders' Equity | | | -689.00K | 2.58M | 93.00K | -1.36M | 380.00K | |
| Shares Outstanding | | | 82.75M | 82.76M | 82.80M | 82.77M | 82.82M | |
| Tangible Book Value per Share | | | 1.07 | 0.80 | 0.67 | 1.37 | 2.19 | |
| Total Shareholders' Equity | | | 205.70M | 190.19M | 180.90M | 210.77M | 272.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 588.12M | 608.79M | 613.72M | 519.16M | 511.77M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | 0.61 | 0.65 | 0.33 | 0.19 | |
| Current Ratio | | | 1.33 | 1.35 | 1.30 | 1.56 | 2.08 | |
| Return On Assets (ROA) | | | 2.82% | 1.23% | -5.03% | -11.94% | -3.06% | |
| Return On Equity (ROE) | | | 8.07% | 3.95% | -17.07% | -29.40% | -5.74% | |
| Return On Invested Capital (ROIC) | | | 7.94% | 2.92% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.94% | 2.92% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.26% | 4.48% | N/A | N/A | N/A | |