| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 304.50M | 413.40M | 398.10M | 413.61M | 272.03M | |
| Marketable Securities | | | 29.20M | 33.10M | 69.50M | 86.66M | 54.31M | |
| Receivables | | | 499.70M | 459.60M | 463.40M | 503.12M | 586.75M | |
| Inventories | | | 513.40M | 472.40M | 431.60M | 370.93M | 463.70M | |
| Other Current Assets | | | 99.40M | 123.20M | 101.00M | 307.38M | 150.60M | |
| Total Current Assets | | | 1.45B | 1.50B | 1.46B | 1.68B | 1.53B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 536.10M | 600.20M | 624.50M | 645.22M | 368.35M | |
| Investments And Advances | | | 78.80M | 9.40M | 5.80M | 5.55M | 6.36M | |
| Goodwill | | | 40.70M | 28.20M | 20.30M | 20.18M | 46.03M | |
| Intangibles | | | 56.00M | 74.40M | 123.40M | 150.86M | 181.01M | |
| Other Non-Current Assets | | | 24.40M | 52.20M | 63.00M | 29.05M | 33.29M | |
| Total Non-Current Assets | | | 739.60M | 779.50M | 844.30M | 859.84M | 638.88M | |
| |
| TOTAL ASSETS | | | 2.19B | 2.28B | 2.31B | 2.54B | 2.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 240.40M | 166.50M | 275.80M | 413.80M | 212.85M | |
| Accrued Expenses | | | 44.10M | 59.10M | 59.20M | 52.35M | 70.54M | |
| Accounts Payable | | | 440.10M | 422.80M | 455.90M | 470.25M | 535.74M | |
| Other Current Liabilities | | | 269.40M | 337.50M | 364.30M | 491.76M | 351.09M | |
| Total Current Liabilities | | | 994.00M | 985.90M | 1.16B | 1.43B | 1.17B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 479.10M | 535.20M | 524.30M | 517.95M | 298.32M | |
| Deferred Taxes/Income | | | 46.60M | 46.40M | 46.10M | 31.23M | 39.16M | |
| Other Non-Current Liabilities | | | 91.50M | 121.20M | 90.30M | 136.05M | 119.60M | |
| Total Non-Current Liabilities | | | 650.80M | 742.60M | 688.70M | 695.27M | 474.72M | |
| |
| TOTAL LIABILITIES | | | 1.64B | 1.73B | 1.84B | 2.12B | 1.64B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 619.00M | 620.00M | 515.20M | 417.46M | 487.56M | |
| Additional Paid In Capital | | | N/A | 1.00M | 0.00 | 9.98M | 9.98M | |
| Minority Interest | | | 33.60M | 39.80M | 28.00M | 10.04M | 17.64M | |
| Common Shares | | | 29.40M | 30.30M | 29.50M | 30.56M | 30.56M | |
| Other Shareholders' Equity | | | 0.00 | -2.80M | -11.30M | 1.98M | 3.45M | |
| Shares Outstanding | | | 26.68M | 28.50M | 28.68M | 29.68M | 29.68M | |
| Tangible Book Value per Share | | | 16.65 | 15.79 | 11.17 | 8.32 | 9.92 | |
| Total Shareholders' Equity | | | 541.00M | 552.70M | 464.00M | 418.11M | 521.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.19B | 2.28B | 2.31B | 2.54B | 2.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.89 | 0.97 | 1.13 | 1.24 | 0.57 | |
| Current Ratio | | | 1.45 | 1.52 | 1.27 | 1.18 | 1.31 | |
| Return On Assets (ROA) | | | 3.77% | 6.11% | 4.54% | 0.72% | -2.22% | |
| Return On Equity (ROE) | | | 15.21% | 25.20% | 22.59% | 4.40% | -9.24% | |
| Return On Invested Capital (ROIC) | | | 0.07% | 3.16% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.10% | 4.83% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.11% | 5.49% | N/A | N/A | N/A | |