Europe • Frankfurt Stock Exchange • FRA:AOMD • FR0010220475
| TTM (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 349.00M | 179.00M | -279.00M | -108.00M | -560.00M | |||
| Depreciation Amortization | 838.00M | 874.00M | 836.00M | 886.00M | 876.00M | |||
| Income Taxes - Deferred | -27.00M | -37.00M | -104.00M | -138.00M | -49.00M | |||
| Change In Working Capital | -789.00M | -112.00M | -843.00M | -165.00M | -1.35B | |||
| Taxes Paid | 168.00M | 181.00M | 188.00M | 130.00M | 141.00M | |||
| Other non cash items | 12.00M | 43.00M | 306.00M | 133.00M | 505.00M | |||
| OPERATING CASH FLOW | 383.00M | 947.00M | -84.00M | 608.00M | -574.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -493.00M | -482.00M | -485.00M | -431.00M | -428.00M | |||
| Other Investing Activity | -28.00M | 605.00M | 54.00M | -47.00M | -15.00M | |||
| INVESTING CASH FLOW | -521.00M | 123.00M | -431.00M | -478.00M | -443.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 147.00M | -695.00M | 717.00M | -94.00M | 633.00M | |||
| Stock Issued/Repurchased | -8.00M | 977.00M | 0.00 | 90.00M | 2.00M | |||
| Dividend Paid | -36.00M | -24.00M | -61.00M | -43.00M | -45.00M | |||
| Other Financing Activity | -23.00M | -14.00M | 40.00M | -14.00M | -32.00M | |||
| FINANCING CASH FLOW | 80.00M | 244.00M | 696.00M | -61.00M | 558.00M | |||
| Exchange Rate Effect | -44.00M | -16.00M | -33.00M | -53.00M | 19.00M | |||
| CHANGE IN CASH | -102.00M | 1.30B | 148.00M | 16.00M | -440.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 383.00M | 947.00M | -84.00M | 608.00M | -574.00M | |||
| Capital Expenditure | -493.00M | -482.00M | -485.00M | -431.00M | -428.00M | |||
| FREE CASH FLOW | -110.00M | 465.00M | -569.00M | 177.00M | -1.00B | |||
All data in EUR