| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 128.10K | 194.90K | 169.60K | 56.70K | 606.50K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 65.90K | 11.80K | 93.50K | 78.10K | 81.50K | |
| Other Current Assets | | | 15.30K | 799.00K | 14.40K | 13.50K | 72.00K | |
| Total Current Assets | | | 209.30K | 1.01M | 277.50K | 148.30K | 759.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.85M | 1.80M | 2.68M | 2.83M | 2.79M | |
| Investments And Advances | | | 4.42M | 4.58M | 4.57M | 344.00K | 244.60K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 7.27M | 6.38M | 7.25M | 3.17M | 3.03M | |
| |
| TOTAL ASSETS | | | 7.48M | 7.38M | 7.53M | 3.32M | 3.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 700.00K | 700.00K | 700.00K | 1.83M | 1.56M | |
| Current Portion Of LT Debt. | | | 321.50K | 976.00K | 305.60K | N/A | N/A | |
| Accounts Payable | | | 952.20K | 477.60K | 266.20K | 940.30K | 968.80K | |
| Other Current Liabilities | | | 131.10K | 701.90K | 99.80K | N/A | N/A | |
| Total Current Liabilities | | | 2.10M | 2.86M | 1.37M | 2.77M | 2.53M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.87M | 4.48M | 4.98M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 4.83M | 4.43M | 4.94M | -19.60K | -14.50K | |
| |
| TOTAL LIABILITIES | | | 6.94M | 7.29M | 6.31M | 2.76M | 2.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -45.73M | -47.55M | -44.68M | -44.06M | -43.07M | |
| Additional Paid In Capital | | | 6.07M | 6.06M | 5.80M | 5.71M | 5.60M | |
| Minority Interest | | | -39.00K | -42.00K | -36.00K | -19.60K | -14.50K | |
| Common Shares | | | 38.40M | 39.61M | 38.40M | 37.40M | 37.30M | |
| Other Shareholders' Equity | | | 1.81M | 1.98M | 1.70M | 1.51M | 1.45M | |
| Shares Outstanding | | | 184.46M | 192.69M | 184.46M | 170.47M | 169.37M | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | |
| Total Shareholders' Equity | | | 540.20K | 90.90K | 1.22M | 562.20K | 1.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.48M | 7.38M | 7.53M | 3.32M | 3.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 10.31 | 56.95 | 4.66 | N/A | N/A | |
| Current Ratio | | | 0.10 | 0.35 | 0.20 | 0.05 | 0.30 | |
| Return On Assets (ROA) | | | -14.61% | -38.94% | -8.26% | -29.78% | -71.37% | |
| Return On Equity (ROE) | | | -202.20% | -3161.72% | -51.08% | -175.74% | -212.11% | |