ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 395.20M | 306.88M | 169.48M | 475.21M | 585.30M | |
Receivables | | | 7.06M | 6.69M | 6.46M | 4.74M | 5.00M | |
Other Current Assets | | | 3.40M | 2.77M | 5.09M | 12.04M | 17.34M | |
Total Current Assets | | | 405.67M | 316.35M | 181.02M | 492.00M | 607.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.93M | 27.78M | 21.83M | 7.10M | 9.46M | |
Investments And Advances | | | 494.34M | 584.12M | 424.45M | 225.80M | 276.86M | |
Goodwill | | | 1.17B | 1.17B | 1.17B | 1.11B | 1.11B | |
Intangibles | | | 369.76M | 387.99M | 428.65M | 458.60M | 498.44M | |
Other Non-Current Assets | | | 20.09M | 23.33M | 4.46M | 7.29M | 10.50M | |
Total Non-Current Assets | | | 2.30B | 2.37B | 2.21B | 1.84B | 1.93B | |
|
TOTAL ASSETS | | | 2.71B | 2.69B | 2.39B | 2.33B | 2.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 33.11M | 24.59M | 34.22M | 29.10M | 33.81M | |
Accounts Payable | | | 585.94M | 215.54M | 183.42M | N/A | N/A | |
Other Current Liabilities | | | 68.83M | 680.04M | 645.76M | 609.53M | 96.98M | |
Total Current Liabilities | | | 687.88M | 920.18M | 863.40M | 638.63M | 130.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 236.59M | 215.54M | 183.42M | 213.62M | 855.70M | |
Deferred Taxes/Income | | | 71.60M | 74.53M | 81.39M | 87.79M | 94.10M | |
Other Non-Current Liabilities | | | 21.64M | 34.33M | 4.11M | 3.43M | 4.77M | |
Total Non-Current Liabilities | | | 346.32M | 125.51M | 101.22M | 304.84M | 954.57M | |
|
TOTAL LIABILITIES | | | 1.03B | 1.05B | 964.62M | 943.47M | 1.09B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 767.13M | 801.98M | 666.95M | 665.96M | 733.04M | |
Additional Paid In Capital | | | 787.65M | 787.65M | 787.65M | 787.65M | 787.65M | |
Minority Interest | | | 16.49M | 16.65M | 15.71M | N/A | N/A | |
Common Shares | | | 7.42M | 7.29M | 7.29M | 7.29M | 7.29M | |
Treasury Stock | | | N/A | -44.53M | -48.76M | -72.25M | -77.43M | |
Shares Outstanding | | | 325.22M | 309.87M | 316.38M | 326.83M | 350.33M | |
Tangible Book Value per Share | | | 0.42 | 0.28 | -0.53 | -0.53 | -0.44 | |
Total Shareholders' Equity | | | 1.67B | 1.64B | 1.43B | 1.39B | 1.45B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.71B | 2.69B | 2.39B | 2.33B | 2.53B | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.13 | 0.13 | 0.15 | 0.59 | |
Current Ratio | | | 0.59 | 0.34 | 0.21 | 0.77 | 4.65 | |
Return On Assets (ROA) | | | 9.73% | 8.47% | 6.23% | 5.17% | 9.41% | |
Return On Equity (ROE) | | | 15.74% | 13.86% | 10.44% | 8.68% | 16.46% | |
Return On Invested Capital (ROIC) | | | 12.86% | 12.65% | 10.00% | 7.56% | 9.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.99% | 15.30% | 11.25% | 10.51% | 12.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 299.23% | N/A | N/A | N/A | 101.91% | |