| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 569.89M | 306.88M | 169.48M | 475.21M | 585.30M | |
| Receivables | | | N/A | 6.69M | 6.46M | 4.74M | 5.00M | |
| Other Current Assets | | | N/A | 2.77M | 5.09M | 12.04M | 17.34M | |
| Total Current Assets | | | 569.89M | 316.35M | 181.02M | 492.00M | 607.64M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.16M | 27.78M | 21.83M | 7.10M | 9.46M | |
| Investments And Advances | | | 757.90M | 584.12M | 424.45M | 225.80M | 276.86M | |
| Goodwill | | | 1.17B | 1.17B | 1.17B | 1.11B | 1.11B | |
| Intangibles | | | 349.20M | 387.99M | 428.65M | 458.60M | 498.44M | |
| Other Non-Current Assets | | | 23.48M | 23.33M | 4.46M | 7.29M | 10.50M | |
| Total Non-Current Assets | | | 2.38B | 2.37B | 2.21B | 1.84B | 1.93B | |
| |
| TOTAL ASSETS | | | 2.95B | 2.69B | 2.39B | 2.33B | 2.53B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 585.21M | 584.14M | 583.12M | 0.00 | |
| Accrued Expenses | | | N/A | 24.59M | 34.22M | 29.10M | 33.81M | |
| Accounts Payable | | | 231.85M | 215.54M | 183.42M | N/A | N/A | |
| Other Current Liabilities | | | 11.48M | 94.83M | 61.62M | 26.41M | 96.98M | |
| Total Current Liabilities | | | 243.33M | 920.18M | 863.40M | 638.63M | 130.79M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 586.29M | 215.54M | 183.42M | 213.62M | 855.70M | |
| Deferred Taxes/Income | | | 70.31M | 74.53M | 81.39M | 87.79M | 94.10M | |
| Other Non-Current Liabilities | | | 153.41M | 34.33M | 4.11M | 3.43M | 4.77M | |
| Total Non-Current Liabilities | | | 827.12M | 125.51M | 101.22M | 304.84M | 954.57M | |
| |
| TOTAL LIABILITIES | | | 1.07B | 1.05B | 964.62M | 943.47M | 1.09B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 879.30M | 801.98M | 666.95M | 665.96M | 733.04M | |
| Additional Paid In Capital | | | 787.65M | 787.65M | 787.65M | 787.65M | 787.65M | |
| Minority Interest | | | 17.11M | 16.65M | 15.71M | N/A | N/A | |
| Common Shares | | | 7.42M | 7.29M | 7.29M | 7.29M | 7.29M | |
| Treasury Stock | | | N/A | -44.53M | -48.76M | -72.25M | -77.43M | |
| Shares Outstanding | | | 325.22M | 309.87M | 316.38M | 326.83M | 350.33M | |
| Tangible Book Value per Share | | | 1.10 | 0.28 | -0.53 | -0.53 | -0.44 | |
| Total Shareholders' Equity | | | 1.88B | 1.64B | 1.43B | 1.39B | 1.45B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.95B | 2.69B | 2.39B | 2.33B | 2.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.49 | 0.54 | 0.57 | 0.59 | |
| Current Ratio | | | 2.34 | 0.34 | 0.21 | 0.77 | 4.65 | |
| Return On Assets (ROA) | | | 9.04% | 8.47% | 6.23% | 5.17% | 9.41% | |
| Return On Equity (ROE) | | | 14.20% | 13.86% | 10.44% | 8.68% | 16.46% | |
| Return On Invested Capital (ROIC) | | | 9.97% | 9.64% | 7.33% | 5.71% | 9.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.64% | 11.08% | 7.97% | 7.21% | 12.21% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 43.77% | 46.14% | 44.49% | 54.17% | 103.33% | |